Don’t Trade in the Dark—Get Your Pre-Market Report Every Day.Join Now
Search stocks
Cyber Media (India) Ltd

| Quarterly Financial Results Q3 FY 2025-26

BULLISH SENTIMENT

Report Source

⬤24th Jan 26

Summary : Cyber Media (India) Limited reported improved consolidated profits for Q3 and 9M 2025, driven by Digital Services growth, while addressing legal settlements and new labor code impacts.

Quarterly Report Analysis & Insights

Financial Disclosures

  1. Consolidated Total Expenses Q3 2025: 2,412.64 Lakhs (Direct Expenses: 1,942.60 Lakhs, Employee benefits: 350.36 Lakhs, Finance costs: 27.02 Lakhs, Depreciation/Amortization: 6.61 Lakhs, Other expenses: 84.39 Lakhs).
  2. Consolidated Total Expenses 9M 2025: 7,224.78 Lakhs (Direct Expenses: 5,693.66 Lakhs, Employee benefits: 1,129.53 Lakhs, Finance costs: 74.00 Lakhs, Depreciation/Amortization: 19.28 Lakhs, Other expenses: 303.62 Lakhs).
  3. Standalone Total Expenses Q3 2025: 329.77 Lakhs (Direct Expenses: 130.80 Lakhs, Employee benefits: 130.26 Lakhs, Finance costs: 24.35 Lakhs, Depreciation/Amortization: 4.11 Lakhs, Other expenses: 40.25 Lakhs).
  4. Consolidated Total Income Q3 2025: 2,549.93 Lakhs (Income from operations: 2,501.18 Lakhs, Other income: 48.75 Lakhs).
  5. Consolidated Total Income 9M 2025: 7,610.70 Lakhs (Income from operations: 7,506.65 Lakhs, Other income: 104.05 Lakhs).
  6. Consolidated Segment Revenue Q3 2025: Media Services 293.15 Lakhs, Digital Services 2,208.03 Lakhs.
  7. Standalone Total Income Q3 2025: 344.08 Lakhs (Income from operations: 293.15 Lakhs, Other income: 50.94 Lakhs).
  8. Foreign arbitration award of USD 1.00 million pending in Delhi High Court.
  9. Consolidated Total Segment Assets Q3 2025: 3,818.01 Lakhs.
  10. Consolidated Total Segment Liabilities Q3 2025: 4,065.49 Lakhs.
  11. Paid-up equity share capital (Consolidated & Standalone) Q3 2025: 1,824.85 Lakhs.
  12. Other Equity (Consolidated Year Ended 31-03-2025): (3,203.16) Lakhs.
  13. Consolidated Profit for the period Q3 2025: 20.11 Lakhs vs. Standalone Profit for the period Q3 2025: (37.96) Lakhs.
  14. Consolidated Total Income Q3 2025: 2,549.93 Lakhs vs. Standalone Total Income Q3 2025: 344.08 Lakhs.
  15. Consolidated Total Segment Assets Q3 2025: 3,818.01 Lakhs vs. Standalone Total Segment Assets Q3 2025: 1,184.28 Lakhs.

Corporate Overview

  1. India (Parent, Cyber Media Research & Services Limited, Cyber Astro Limited, Cyber Media Services Limited)
  2. Singapore (Cyber Media Services Pte. Limited)
  3. Settlement expenses related to a foreign arbitration award pending in Delhi High Court at USD 1.00 million.
  4. Statutory impact from new Labour Codes (Code on Wages, Industrial Relations, Social Security, Occupational Safety, Health and Working Conditions Code) affecting employee benefits.
  5. Consolidated financial results include limited reviewed financial results of Cyber Media Research & Services Limited (India) and Cyber Media Services Pte. Limited (Singapore).
  6. Consolidated financial results include management certified financial results of Cyber Astro Limited and Cyber Media Services Limited (subsidiaries).
  7. The company operates through subsidiaries: Cyber Media Research & Services Limited, Cyber Astro Limited, Cyber Media Services Limited, and Cyber Media Services Pte. Limited - Singapore.
  8. Provides Media Services and Digital Services.
  9. The Board of Directors approved the Unaudited Financial Results for the quarter and nine months ended December 31, 2025, along with the Limited Review Report of Statutory Auditor.
  10. Media Services
  11. Digital Services
  12. Right Issue proceeds utilized for meeting working capital requirements.
  13. Right Issue proceeds utilized for converting outstanding loan to equity.

Risk Factors

  1. Pending foreign arbitration award liability.
  2. New Labour Codes impact employee benefit expenses.
  3. Media Services segment still reports quarterly loss.
  4. Reliance on other auditors for subsidiary data.

Key Drivers

  1. Consolidated profit improved significantly year-over-year.
  2. Digital Services segment shows strong revenue growth.
  3. Right Issue proceeds strengthen working capital.
  4. Debt conversion improves balance sheet structure.

Auditor’s Report

  1. Unmodified Limited Review Conclusion for consolidated financial results.
  2. Unmodified Limited Review Conclusion for standalone financial results.

Board Commentary

  1. Foreign arbitration award of USD 1.00 million.
  2. Financial impact of new Labour Codes on employee benefits.
  3. Settlement expenses of 18.98 Lakhs for Q3 2025 related to a foreign arbitration award pending in Delhi High Court.
  4. Statutory impact of 83.83 Lakhs for Q3 2025 due to new Labour Codes, primarily from changes in wage definition (gratuity and leave encashment).
  5. Undertook a Right Issue of 51,62,479 equity shares at Rs. 15.80 each, raising 815.67 Lakhs.
  6. Proceeds from Right Issue are allocated for working capital (192.92 Lakhs) and conversion of outstanding loan to equity (379.84 Lakhs).

Corporate Governance

  1. Audit Committee reviewed the financial results on January 24, 2026.

Management Discussion & Analysis

Future Strategy

  1. Utilizing Right Issue proceeds to strengthen working capital and convert outstanding loans to equity.

Operational Focus Areas

  1. Monitoring the finalization of Central/State Rules and clarifications from the Government on other aspects of the new Labour Codes.

Performance Drivers

  1. Consolidated total income increased to 2,549.93 Lakhs in Q3 2025 from 2,378.05 Lakhs in Q3 2024.
  2. Consolidated profit for the period improved significantly to 20.11 Lakhs in Q3 2025 from a loss of (911.60) Lakhs in Q3 2024.
  3. Digital Services segment shows strong revenue growth, contributing 2,208.03 Lakhs in Q3 2025.

Risk Control Measures

  1. Assessed the incremental impact of new Labour Codes based on legal opinion and best available information.

Critical Risks

  1. Financial impact of a foreign arbitration award of USD 1.00 million.
  2. Uncertainty regarding the full financial impact of new Labour Codes pending final rules and clarifications.
Cyber Media (India) Ltd (CYBERMEDIA) Quarterly Report Analysis & Insights | Dhanarthi