Don’t Trade in the Dark—Get Your Pre-Market Report Every Day.Join Now
KSB Ltd
| Quarterly Financial Results Q3 FY 2025-26
Summary : KSB Limited reported strong financial results for 2025, with increased revenue and profit, and an unmodified audit opinion, despite an exceptional charge from new labor codes.
Quarterly Report Analysis & Insights
Financial Disclosures
- Standalone Cost of materials consumed: INR 12,746 million (2025).
- Standalone Employee benefits expense: INR 3,643 million (2025).
- Standalone Other expenses: INR 5,016 million (2025).
- Exceptional item (Impact of new labour codes): INR 255 million (2025).
- Standalone Revenue from operations: INR 26,957 million (2025) vs INR 25,331 million (2024).
- Consolidated Revenue from operations: INR 26,957 million (2025) vs INR 25,331 million (2024).
- Consolidated Segment Revenue - Pumps: INR 22,150 million (2025) vs INR 21,081 million (2024).
- Consolidated Segment Revenue - Valves: INR 4,851 million (2025) vs INR 4,288 million (2024).
- Standalone Net cash from operating activities: INR 926 million (2025) vs INR 1,871 million (2024).
- Standalone Net cash from investing activities: INR 497 million (2025) vs INR (1,464) million (2024).
- Standalone Net cash used in financing activities: INR (721) million (2025) vs INR (648) million (2024).
- Standalone Cash and cash equivalents at end: INR 1,668 million (2025) vs INR 959 million (2024).
- Standalone Total Assets: INR 27,266 million (2025) vs INR 22,855 million (2024).
- Standalone Total Equity: INR 16,128 million (2025) vs INR 14,251 million (2024).
- Consolidated Total Assets: INR 27,926 million (2025) vs INR 23,481 million (2024).
- Consolidated Total Equity: INR 16,788 million (2025) vs INR 14,854 million (2024).
- Pofran Sales and Agency Limited (subsidiary).
- KSB MIL Controls Limited (associate).
- Both standalone and consolidated audited financial results are presented.
- Consolidated results include subsidiary Pofran Sales and Agency Limited and associate KSB MIL Controls Limited.
Corporate Overview
- India (Mumbai, Pune, Chennai, Kolkata, NOIDA)
- Significant financial impact from new labour codes.
- KSB Limited operates in the pumps and valves industry.
- Formal and factual reporting of financial results and audit outcomes.
- Pumps
- Valves
Risk Factors
- New labor codes impacted expenses.
- Reliance on unaudited subsidiary data.
- Future events could affect going concern.
Key Drivers
- Revenue from operations increased significantly.
- Profit for the period showed growth.
- Board recommended a dividend.
- Auditors issued an unmodified opinion.
Auditor’s Report
- Unmodified opinion for both standalone and consolidated financial results.
- Consolidated results include unaudited financial information of a subsidiary, deemed immaterial.
Board Commentary
- Board recommended a dividend of INR 4/- per share (220%) for FY2025.
- Financial impact from new labour codes, primarily gratuity.
- Impact of new labour codes (Code on Wages, Industrial Relations, Social Security, OSHWC) on financial results.
Corporate Governance
- Audit Committee reviewed and Board approved financial results.
Management Discussion & Analysis
Performance Drivers
- Increased revenue from operations.
- Growth in net profit for the period.
Risk Control Measures
- Company monitoring finalisation of Central/State Rules for labour codes.
Critical Risks
- Impact of new labour codes on expenses.