Baheti Recycling Industries Ltd
Capital Goods | Small Cap
Baheti Recycling Industries Ltd. presents a financial profile of a rapidly growing and highly profitable company with a very strong, low-debt financial foundation. Its key strengths are its explosive growth in sales and profits, exceptional returns on investment for shareholders, and a very stable long-term solvency position. However, this rapid expansion appears to be creating significant operational challenges. The company faces notable weaknesses in its short-term liquidity, with cash from operations being negative, and struggles with inefficient inventory management where products take a long time to sell. The future outlook depends on its ability to manage the cash flow pressures and operational inefficiencies that are accompanying its impressive growth.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsNeutral
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio10.00
- Financial Ratio7.00
- Profitability Ratio10.00
- Efficiency Ratio6.33
- Coverage Ratio5.20
- Solvency Ratio10.00
- Liquidity Ratio3.18
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentWeak
- 1 HourNeutral
- 2 HoursNeutral
- 4 HoursNeutral
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Baheti Recycling Industries Ltd. presents a financial profile of a rapidly growing and highly profitable company with a very strong, low-debt financial foundation. Its key strengths are its explosive growth in sales and profits, exceptional returns on investment for shareholders, and a very stable long-term solvency position. However, this rapid expansion appears to be creating significant operational challenges. The company faces notable weaknesses in its short-term liquidity, with cash from operations being negative, and struggles with inefficient inventory management where products take a long time to sell. The future outlook depends on its ability to manage the cash flow pressures and operational inefficiencies that are accompanying its impressive growth.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
Overall Valuation Score
P/E RATIO (TTM)
30.88
Industry Median
29.81
Small Cap Median
28.73
P/E RATIO
34.74
P/B RATIO
9.14
Industry Median
4.45
Small Cap Median
4.37
P/S RATIO
N/A
Industry Median
2.73
Small Cap Median
2.61
Others
PEG RATIO
0.24
EV/EBITDA RATIO
15.69
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹603.45 as on May 30, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
Quarterly Report⬤29th Apr 26
Audited Standalone Financial Results for the Year Ended March 31, 2026
UNDEFINED SENTIMENT
Concall Report⬤15th Nov 25
H1 FY26 Earnings Conference Call
BULLISH SENTIMENT
The company is in a phase of explosive growth. It is expanding at an exceptionally fast pace across the board, from revenues and profits to its overall asset size. This indicates a very strong business momentum, successful market strategies, and a high demand for its offerings. This rapid expansion is the most prominent feature of its current financial story.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 95.28 | 44.35 | 19.83 | 22.14 | 38.36 |
| Operating Profit Growth Rate | 75 | 85.71 | 53.85 | 105 | 48.78 |
| Earnings Per Share (EPS) Growth | 400 | -20.47 | 36.35 | 150.29 | 50.26 |
| Asset Growth Rate | 30.16 | 54.88 | 29.92 | 50.91 | 51 |
| Net Income Growth Rate | 66.67 | 40 | 157.14 | 50 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The company provides strong returns to its shareholders through earnings growth, especially when looking at cash-based earnings. However, it does not prioritize returning this value through dividends, instead reinvesting in the business at a healthy rate. The underlying book value of the company is solid, providing a stable foundation for its stock.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | 6 | 5 | 7 | 18 | 27 |
| Cash Earnings Per Share (Cash EPS) | 8 | 6 | 8 | 19 | 30 |
| Book Value Per Share | 34 | 34 | 41 | 59 | 93 |
| Dividend Per Share (DPS) | 0 | 0 | 0.49 | 0 | 0 |
| Capital Expenditures (CapEx) | 0.7 | 2.9 | 2.1 | 3.5 | 4.4 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
Profitability is an area of exceptional strength for the company. It demonstrates superior performance across all key profitability metrics, from its operating efficiency to the returns it generates for shareholders. The company is highly effective at turning sales into profit and using its assets and capital to create value, indicating a strong competitive position and operational excellence.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | 2.42 | 3.35 | 4.43 | 7.63 | 8 |
| Return on Capital Employed (ROCE) | 13 | 15 | 16 | 22 | 22 |
| Return on Equity (ROE) | 17.65 | 14.71 | 17.07 | 30.51 | 29.03 |
| Return on Assets (ROA) | 8.54 | 10.24 | 12.12 | 16.47 | 16.22 |
| Operating Margin | 2.82 | 3.63 | 4.66 | 7.82 | 8.41 |
| Net Margin | 1.21 | 1.4 | 1.63 | 3.44 | 3.72 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The company's operational efficiency is a story of contrasts. On one hand, it excels at using its fixed assets to generate sales and is quick to collect payments from customers. On the other hand, it struggles with significant inventory management issues, as products remain unsold for long periods. This ties up cash and represents a key area of operational weakness.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 35.43 | 39.78 | 42.9 | 26.2 | 21.32 |
| Inventory Turnover Ratio | 8.93 | 8.12 | 5.72 | 4.17 | 3.59 |
| Receivables Turnover Ratio | 7.75 | 7.78 | 8.41 | 8.73 | 8.9 |
| Days Sales in Inventory Ratio | 40.87 | 44.95 | 63.81 | 87.53 | 101.67 |
| Receivable Days | 47.1 | 46.92 | 43.4 | 41.81 | 41.01 |
| Capital Turnover Ratio | 10.78 | 7.96 | 7.94 | 5.82 | 6.36 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The company's ability to cover its financial obligations presents a mixed but manageable picture. It earns enough to comfortably pay the interest on its debt, indicating solvency. However, its capacity to sustain dividend payments from its profits is more limited. This suggests that while core debt obligations are secure, shareholder distributions are less certain.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | 2.33 | 2.17 | 1.9 | 2.6 | 2.68 |
| Equity Dividend Coverage Ratio | 14.29 |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
The company demonstrates exceptional long-term financial stability. It has a very low level of debt, meaning its assets are primarily funded by shareholders' equity rather than borrowing. This conservative financial structure significantly reduces the risk of financial distress and indicates a strong capacity to meet all its long-term obligations, providing a solid foundation for future operations.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0.26 | 0.24 | 0.24 | 0.34 | 0.18 |
| Debt to Equity Ratio | 0.35 | 0.32 | 0.32 | 0.52 | 0.22 |
| Equity Ratio | 0.74 | 0.76 | 0.76 | 0.66 | 0.82 |
| Debt To Asset Ratio | 0.07 | 0.09 | 0.08 | 0.12 | 0.06 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The company's overall liquidity position presents a mixed picture with some notable challenges. While it is a growing business, its ability to meet short-term obligations using its most liquid assets is constrained. The cash flow from its main operations is currently negative, indicating a reliance on financing or other activities to cover immediate expenses. This points to potential pressures on its day-to-day financial management.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 1.27 | 1.46 | 1.34 | 1.43 | 1.28 |
| Quick Ratio | 0.75 | 0.79 | 0.53 | 0.53 | 0.41 |
| Cash Ratio | 0 | 0.01 | 0 | 0 | 0 |
| Operating Cash Flow Ratio | 0.05 | -0.27 | -0.1 | -0.14 | -0.14 |
Current Ratios
Quick Ratios
Cash Ratios
Operating Cash Flow Ratios
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Baheti Recycling Industries Ltd | 8.00 | 34.74 | Neutral | 61.00 | 25.90 | 27.00 |
Management effectiveness for Baheti Recycling Industries presents a mixed view. The company demonstrates outstanding growth in revenue and profitability, coupled with excellent returns on equity. High and stable promoter holding further signals management's confidence. However, these strengths are significantly counterbalanced by major financial weaknesses. The growth appears to be fueled by substantial and increasing debt, leading to a high leverage position. Critically, the company has failed to generate positive cash from operations in recent years, and its ability to cover interest payments is weak. This indicates a high-risk growth strategy that prioritizes expansion over financial stability and prudent capital management, creating a fragile financial structure.
Financial Performance & Growth
The company has demonstrated exceptional top-line and bottom-line growth. Compounded sales growth is robust at 42% over 5 years and 27% over 3 years. Profit growth is even more impressive, with a 5-year CAGR of 125% and a 3-year CAGR of 72%. This indicates strong execution in scaling the business. However, the quality of this growth is a concern. Operating Profit Margins (OPM) are consistently low, hovering between 3% and 5% annually, which suggests limited pricing power or operational efficiency. Quarterly results show significant volatility in both OPM and Net Profit. While profits are derived from core operations with negligible other income, the low and volatile margins indicate a fragile profitability structure despite the high growth rates.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Sales (₹ Cr) | 127 | 248 | 358 | 429 |
| YOY Sales Growth | 20.4% | 94.4% | 44.5% | 19.8% |
| Net Profit (₹ Cr) | 0.4 | 3 | 5 | 7 |
| YOY Profit Growth | 124% | 521% | 81% | 36% |
| OPM (%) | 3% | 3% | 4% | 5% |
Capital Efficiency & Returns
Capital efficiency presents a dual picture. On one hand, the company delivers excellent returns for shareholders, with Return on Equity (ROE) consistently improving and reaching an impressive 35.75% in the last year. The average ROE for the past 3 years is 32%. Similarly, the Return on Capital Employed (ROCE) shows an upward trend, increasing from 9% in FY21 to 16% in FY24, with the current TTM ROCE at 21.86%. On the other hand, working capital management is weak and deteriorating. The Cash Conversion Cycle (CCC) has been volatile and has lengthened from 90 days in FY22 to 109 days in FY24. This is primarily driven by a significant increase in inventory days, which rose from 51 to 84 in the same period. This indicates that capital is increasingly tied up in working capital, which strains liquidity despite the high reported returns.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| ROE (%) | 1.28% | 6.40% | 5.09% | 35.75% |
| ROCE (%) | 9% | 13% | 15% | 16% |
| Cash Conversion Cycle (Days) | 118 | 90 | 97 | 109 |
| Inventory Days | 78 | 51 | 61 | 84 |
Financial Health & Prudence
The company's financial health is poor, characterized by high and aggressively increasing leverage. Total borrowings have surged from ₹38 Cr in March 2021 to ₹102 Cr in March 2024, funding the company's rapid expansion. This has resulted in a high Debt-to-Equity ratio of 2.49 as of March 2024. Such high leverage poses significant financial risk. The ability to service this debt is also weak. The Interest Coverage Ratio for March 2024 was a low 2.0 (Operating Profit of ₹20 Cr / Interest of ₹10 Cr), indicating a very thin cushion. Further compounding these concerns is the consistently negative cash flow from operating activities. The lack of consistent dividend payouts, with a historical rate of 0%, suggests that profits are entirely retained, likely to service debt and fund further growth.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Borrowings (₹ Cr) | 38 | 51 | 71 | 102 |
| Debt/Equity Ratio | 3.45 | 3.00 | 2.09 | 2.49 |
| Interest Coverage Ratio | 1.33 | 2.33 | 2.17 | 2.00 |
| Cash from Operations (₹ Cr) | -1 | 3 | -22 | -11 |
Shareholding & Ownership Structure
The ownership structure is a key strength. Promoter holding is high and stable, standing at 73.40% as of March 2024. This high level of ownership indicates strong promoter confidence in the company's future and aligns their interests closely with those of minority shareholders. The public holds the remaining 26.60% of shares. A notable aspect, however, is the complete absence of institutional investors, with both Foreign Institutional Investors (FIIs) and Domestic Institutional Investors (DIIs) holding 0%. While common for smaller companies, the lack of institutional participation means the company has not yet passed the rigorous due diligence processes of professional fund managers. An increasing number of shareholders indicates growing retail interest.
| Shareholding (%) | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoters | 73.37% | 73.40% | 73.40% |
| FIIs | 0.00% | 0.00% | 0.00% |
| Public | 26.63% | 26.60% | 26.60% |
The overall risk assessment is high. The company exhibits multiple high-severity risks that could jeopardize its financial stability. The most critical risk is the severe disconnect between reported profits and actual cash generation, with persistently negative operating cash flows, which is a major accounting red flag for poor earnings quality. This issue is magnified by an aggressive, debt-fueled growth strategy, resulting in high financial leverage and a precarious Interest Coverage Ratio of just 2.0. This makes the company extremely vulnerable to either a dip in profitability or a rise in interest rates. The combination of poor earnings quality and high financial risk creates a fragile operational profile that overshadows the impressive growth metrics.
Accounting quality red flags
A significant accounting quality red flag is the persistent and widening gap between the company's reported Net Profit and its Cash Flow from Operations (CFO). In the last two fiscal years, the company reported cumulative net profits of ₹12 Cr (₹5 Cr in FY23 + ₹7 Cr in FY24) but generated a cumulative negative operating cash flow of -₹33 Cr (-₹22 Cr in FY23 + -₹11 Cr in FY24). This divergence indicates that the reported profits are not being converted into actual cash. This is largely due to a substantial increase in working capital. Such a discrepancy raises concerns about the quality and sustainability of the earnings, as profits exist on paper but are not available as liquid funds for the business.
| Metric (₹ Cr) | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Net Profit | 3 | 5 | 7 |
| Cash from Operations | 3 | -22 | -11 |
Financial Leverage and Interest Rate Exposure
The company operates with a high degree of financial leverage. Total borrowings have more than doubled in three years, reaching ₹102 Cr by March 2024. This has pushed the Debt-to-Equity ratio to a high 2.49. This heavy reliance on debt makes the company highly exposed to interest rate risk. The Interest Coverage Ratio is worryingly low at 2.0, meaning operating profits are only twice the amount of interest expenses. This thin margin of safety provides little buffer against unforeseen challenges. Any increase in benchmark interest rates or a minor contraction in operating profit could severely impact the company's ability to service its debt obligations.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Total Borrowings (₹ Cr) | 51 | 71 | 102 |
| Debt/Equity Ratio | 3.00 | 2.09 | 2.49 |
| Interest Coverage Ratio | 2.33 | 2.17 | 2.00 |
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Hour Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 2 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 4 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Day Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Week Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Month Timeframe