Thomas Scott India Ltd
Readymade Garments/ Apparells | Small Cap
Thomas Scott India Ltd, operating in the Textiles & Apparel industry, exhibits a mixed financial performance. The company demonstrates strong growth in revenue, operating profit, assets and net income. Solvency is well-managed, with low debt levels and reasonable interest coverage. However, efficiency is a concern due to high inventory and receivable days. Profitability metrics are varied, with good returns on capital employed and assets, but lower gross and net profit margins. The financial ratios show moderate adjusted earnings per share but low cash earnings per share and book value per share. Overall, while the company shows promising growth and solvency, there are areas in efficiency and profitability that may need attention to ensure long-term sustainability.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsNeutral
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio5.00
- Financial Ratio2.00
- Profitability Ratio2.00
- Efficiency Ratio1.00
- Coverage Ratio4.00
- Solvency Ratio5.00
- Liquidity Ratio1.00
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentBalanced
- 1 HourBullish
- 2 HoursBullish
- 4 HoursBullish
- 1 DayBullish
- 1 WeekBearish
- 1 MonthBullish
Thomas Scott India Ltd, operating in the Textiles & Apparel industry, exhibits a mixed financial performance. The company demonstrates strong growth in revenue, operating profit, assets and net income. Solvency is well-managed, with low debt levels and reasonable interest coverage. However, efficiency is a concern due to high inventory and receivable days. Profitability metrics are varied, with good returns on capital employed and assets, but lower gross and net profit margins. The financial ratios show moderate adjusted earnings per share but low cash earnings per share and book value per share. Overall, while the company shows promising growth and solvency, there are areas in efficiency and profitability that may need attention to ensure long-term sustainability.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
Overall Valuation Score
P/E RATIO (TTM)
27.69
Industry Median
25.37
Small Cap Median
25.37
P/E RATIO
31.60
P/B RATIO
3.72
Industry Median
1.58
Small Cap Median
1.58
P/S RATIO
3.26
Industry Median
1.09
Small Cap Median
1.09
Others
PEG RATIO
0.59
EV/EBITDA RATIO
23.60
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹319.5 as on Feb 20, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
Quarterly Report⬤14th Feb 26
Quarterly Financial Results Q3 FY 2025-26
BULLISH SENTIMENT
Concall Report⬤14th Nov 25
Q2 and H1 FY26 Earnings Conference Call
BULLISH SENTIMENT
The company exhibits robust expansion across various key indicators. Strong revenue and operating profit growth demonstrate effective market penetration and operational management. Although EPS growth is negative, significant asset and net income growth suggest substantial reinvestment and increasing shareholder value. These factors collectively position the company for sustained success and higher profitability.
| Growth Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Revenue Growth Rate | -4.55 | 52.38 | 93.75 | 45.16 | 60 |
| Operating Profit Growth Rate | -200 | 0 | 400 | 160 | 46.15 |
| Earnings Per Share (EPS) Growth | -94.38 | -456.25 | 297.37 | 125.83 | -1.17 |
| Asset Growth Rate | N/A | 25 | 51.11 | 1.47 | 104.35 |
| Net Income Growth Rate | -100 | N/A | 200 | 233.33 | 30 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
Financial metrics present a mixed picture. While capital expenditures are well-managed, low adjusted and cash earnings per share, along with a low book value per share, indicate potential concerns about profitability and shareholder value. This suggests the company needs to improve its earnings efficiency and asset utilization to enhance overall financial performance.
| Financial Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | 0 | 1.67 | 5 | 10 | 10 |
| Cash Earnings Per Share (Cash EPS) | 0 | 1.67 | 6.67 | 11 | 11.54 |
| Book Value Per Share | 13.33 | 18.33 | 23.33 | 51 | 81.54 |
| Dividend Per Share (DPS) | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures (CapEx) | 0.4 | 1.2 | 3.4 | 4.5 | 6 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
Profitability metrics indicate mixed performance. While return on capital employed and return on assets are good, low gross and net profit margins raise concerns about cost management and pricing strategies. Enhancing operational efficiency and controlling expenses could improve overall profitability.
| Profitability Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Gross Profit Margin | 4.76 | 3.12 | 6.45 | 13.33 | 11.81 |
| Return on Capital Employed (ROCE) | 12.5 | 9.09 | 20.53 | 20.61 | 14.82 |
| Return on Equity (ROE) | 0 | 9.09 | 21.43 | 19.61 | 12.26 |
| Return on Assets (ROA) | 2.78 | 2.22 | 7.35 | 18.84 | 13.48 |
| Operating Margin | 4.76 | 3.12 | 8.06 | 14.44 | 13.19 |
| Net Margin | 0 | 3.12 | 4.84 | 11.11 | 9.03 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
Efficiency metrics raise significant issues, especially regarding inventory and receivables management. Extended receivable days and high days sales in inventory suggest challenges in converting sales into cash and managing stock effectively. This could tie up significant capital and negatively impact cash flow.
| Efficiency Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 21 | 16 | 15.5 | 11.25 | 12 |
| Inventory Turnover Ratio | 4.2 | 2.21 | 2.7 | 2.93 | 2.85 |
| Receivables Turnover Ratio | 2 | 1.68 | 2.88 | 3.6 | 3.51 |
| Days Sales in Inventory Ratio | 86.9 | 165.16 | 135.19 | 124.57 | 128.07 |
| Receivable Days | 182.5 | 217.26 | 126.74 | 101.39 | 103.99 |
| Capital Turnover Ratio | 2.62 | 2.91 | 3.18 | 1.55 | 1.19 |
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
The company demonstrates a solid ability to cover its interest obligations. While interest coverage shows a buffer, further improvement could provide additional financial flexibility and security. This ratio indicates the company's capacity to handle its debt obligations, ensuring stability even in fluctuating economic conditions.
| Coverage Ratios | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Interest Coverage Ratio | -1 | 1 | N/A | 4 | 6 | 9 |
| Equity Dividend Coverage Ratio | N/A | N/A | N/A | N/A | N/A | N/A |
Interest Coverage Ratio
The company maintains a strong and stable financial structure. Low levels of debt and high-interest coverage indicate a conservative approach to financial leverage. This provides a buffer against financial distress and enhances the company's ability to invest in future growth opportunities.
| Solvency Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Debt Ratio | 0 | 0 | 0.03 | 0.02 | 0.02 |
| Debt to Equity Ratio | 0 | 0 | 0.03 | 0.02 | 0.02 |
| Equity Ratio | 1 | 1 | 0.97 | 0.98 | 0.98 |
| Debt To Asset Ratio | 0 | 0 | 0.01 | 0.02 | 0.02 |
Debt Ratio
Debt to Equity Ratio
Interest Coverage Ratio
Liquidity position reveals challenges in meeting short-term obligations. While a higher current ratio in the latest year provides some comfort, the overall trend and weighted average suggest potential difficulties in efficiently managing current assets and liabilities. This could impact the company's ability to respond to immediate financial needs and unexpected expenses.
| Liquidity Ratios | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Current Ratio | 1.09 | 1.23 | 1.19 | 3.66 | 3.9 |
| Quick Ratio | 0.78 | 0.71 | 0.72 | 1.92 | 2.09 |
| Cash Ratio | 0 | 0.09 | 0.13 | 0 | 0 |
| Operating Cash Flow Ratio | 0.09 | 0.09 | -0.34 | -0.48 | -1.18 |
Current Ratios
Quick Ratios
Cash Ratios
Operating Cash Flow Ratios
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Thomas Scott India Ltd | 2.99 | 31.60 | Neutral | 19.00 | 7.36 | 13.00 |
The management of Thomas Scott India Ltd. presents a mixed picture. The company exhibits strong compounded sales and profit growth over the last 3-5 years. However, there are concerns regarding promoter holding reduction and increasing debt. While ROCE is strong, the cash conversion cycle is volatile.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | Revenue Expansion | 62% (3Y) | Strong revenue growth |
| Profit Growth | 353% (3Y) | Outstanding profit growth | |
| ROCE | 31% | Excellent return on capital employed | |
| CONS | Promoter Holding | 57.86% (Sep 2024) | Declining Confidence |
| Debt/Equity | Increasing | Rising Financial Leverage |
Financial Performance & Growth
Thomas Scott India Ltd. has demonstrated strong financial performance and growth in recent years, but there are concerns. The compounded sales growth over the past 3 years is 62%, and the compounded profit growth is even more impressive at 353% over the same period. The latest quarter sales growth is also positive at 77%. However, earlier sales growth was negative. This suggests that the company has been successful in scaling its operations and increasing its profitability in the medium term.
| Metric | 2014–2016 | 2017–2019 | 2020–2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Compounded Sales Growth (%) | -15.7% | 15.4% | 34.7% | 93.97% | 45.63% |
Capital Efficiency & Returns
Thomas Scott India Ltd. exhibits strong capital efficiency and returns. The current ROCE is 31.24% and ROE is 36.15% indicating effective utilization of capital and shareholder funds. The ROCE has improved over the years, reflecting better capital management.
| Metric | 2013-2015 | 2016-2018 | 2019-2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Average ROCE (%) | -20% | 1% | 1.67% | 12% | 28% | 31% |
Financial Health & Prudence
The financial health and prudence of Thomas Scott India Ltd. present a mixed picture. While the company has managed to reduce its debt in the past, borrowings have recently increased. The debt-to-equity ratio needs to be monitored to ensure leverage remains under control. The company does not have a dividend payout policy.
| Metric | 2013-2015 | 2016-2018 | 2019-2021 | 2022 | 2023 | 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Average Borrowings (Rs. Cr) | 0 | 2 | 5 | 0 | 5 | 6 | 19 |
Shareholding & Ownership Structure
The shareholding and ownership structure of Thomas Scott India Ltd. indicate a moderate level of promoter confidence. While promoter holding remains significant, there has been a reduction in recent quarters. Institutional interest is limited, with minimal FII and DII holdings.
| Metric | Mar 2017 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Promoter Holding (%) | 68.06% | 68.03% | 68.03% | 60.92% | 64.85% | 60.13% | 57.86% |
Thomas Scott India Ltd. faces a moderate level of risk. While the company demonstrates strong financial performance metrics like ROCE and profitability, there are concerns regarding increasing debt, fluctuating cash conversion cycles, and a decline in promoter holding. These factors contribute to the risk assessment, indicating a need for careful monitoring and strategic risk management.
Segment performance volatility
Sales have shown significant volatility. For instance, the YOY Sales Growth % shows fluctuations, such as a 875% increase in Sep 2021 and a -27% decrease in Mar 2022. More recently the YOY sales have stabalized. This indicates potential instability in operational segments.
| Metric | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| YOY Sales Growth (%) | 875% | -27% | 60% | 146% | 52% | 8% | 77% |
Foreign exchange or interest rate exposure
The company is exposed to interest rate risk, as evidenced by fluctuating interest expenses. The interest expenses have increased from 0 in the period of 2013-2017 to 2Cr. in 2024. This could impact profitability.
| Metric | 2013-2017 | 2018-2022 | 2023 | 2024 |
|---|---|---|---|---|
| Interest Expenses (Cr) | 0 | 0.4 | 1 | 2 |
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 1 Hour Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 10308.93Bullish
- SMA 20301.43Bullish
- SMA 50279.82Bullish
- EMA 10309.64Bullish
- EMA 20301.91Bullish
- EMA 50287.30Bullish
- DEMA 10317.20Bearish
- DEMA 20315.26Bearish
- DEMA 50302.42Bullish
- TEMA 10317.65Bearish
- TEMA 20317.95Bearish
- TEMA 50312.90Bullish
- MACD10.02Bullish
- ADX63.48Strong Trend
- IndicatorValueSignal
- RSI76.00Overbought
- CCI96.73Neutral
- ROC 97.18Bullish
- ROC 148.62Bullish
- ROC 2514.69Bullish
- Stoch K76.51Neutral
- Stoch D77.89Neutral
- IndicatorValueSignal
- BB Upper321.38Neutral
- BB Middle301.43Neutral
- BB Lower281.47Neutral
- ATR5.90Low Volatility
- IndicatorValueSignal
- MFI68.07Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 2 Hours Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 10302.68Bullish
- SMA 20291.14Bullish
- SMA 50271.59Bullish
- EMA 10304.27Bullish
- EMA 20293.53Bullish
- EMA 50280.07Bullish
- DEMA 10315.97Bearish
- DEMA 20309.63Bullish
- DEMA 50290.76Bullish
- TEMA 10317.64Bearish
- TEMA 20317.21Bearish
- TEMA 50300.56Bullish
- MACD12.62Bullish
- ADX56.94Strong Trend
- IndicatorValueSignal
- RSI75.63Overbought
- CCI122.75Overbought
- ROC 97.82Bullish
- ROC 1414.46Bullish
- ROC 2524.70Bullish
- Stoch K85.23Overbought
- Stoch D85.73Overbought
- IndicatorValueSignal
- BB Upper321.92Neutral
- BB Middle291.13Neutral
- BB Lower260.35Neutral
- ATR7.82Low Volatility
- IndicatorValueSignal
- MFI79.03Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 4 Hours Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bullish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bearish
- IndicatorValueSignal
- SMA 10291.26Bullish
- SMA 20273.77Bullish
- SMA 50269.78Bullish
- EMA 10293.22Bullish
- EMA 20282.46Bullish
- EMA 50274.07Bullish
- DEMA 10308.40Bullish
- DEMA 20294.86Bullish
- DEMA 50280.40Bullish
- TEMA 10315.10Bearish
- TEMA 20305.02Bullish
- TEMA 50N/AN/A
- MACD10.80Bullish
- ADX34.44Strong Trend
- IndicatorValueSignal
- RSI74.38Overbought
- CCI155.63Overbought
- ROC 914.34Bullish
- ROC 1422.57Bullish
- ROC 2513.92Bullish
- Stoch K86.54Overbought
- Stoch D81.04Overbought
- IndicatorValueSignal
- BB Upper314.30Overbought
- BB Middle273.77Neutral
- BB Lower233.25Neutral
- ATR11.91Low Volatility
- IndicatorValueSignal
- MFI92.81Overbought
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Market Sentiment
Analysis Driven By 33 Technical Indicators From The 1 Day Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bullish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 10274.00Bullish
- SMA 20272.12Bullish
- SMA 50270.41Bullish
- SMA 100281.30Bullish
- SMA 200317.77Bearish
- EMA 10283.00Bullish
- EMA 20275.95Bullish
- EMA 50274.10Bullish
- EMA 100284.76Bullish
- EMA 200301.96Bullish
- DEMA 10295.17Bullish
- DEMA 20282.69Bullish
- DEMA 50268.18Bullish
- DEMA 100261.24Bullish
- DEMA 200282.36Bullish
- TEMA 10304.59Bullish
- TEMA 20289.44Bullish
- TEMA 50277.57Bullish
- TEMA 100258.07Bullish
- TEMA 200254.84Bullish
- MACD6.33Bullish
- ADX18.60Weak Trend
- IndicatorValueSignal
- RSI66.16Neutral
- CCI160.98Overbought
- ROC 1417.52Bullish
- ROC 2513.57Bullish
- Stoch K73.57Neutral
- Stoch D61.97Neutral
- IndicatorValueSignal
- BB Upper312.33Overbought
- BB Middle272.12Neutral
- BB Lower231.91Neutral
- ATR18.47High Volatility
- IndicatorValueSignal
- MFI53.87Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Market Sentiment
Analysis Driven By 21 Technical Indicators From The 1 Week Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bearish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 20279.48Bearish
- SMA 50323.03Bearish
- EMA 20283.35Bearish
- EMA 50304.94Bearish
- DEMA 20260.18Bearish
- DEMA 50293.51Bearish
- TEMA 20256.61Bearish
- TEMA 50261.31Bearish
- MACD-16.55Bullish
- ADX14.77Weak Trend
- IndicatorValueSignal
- RSI44.97Neutral
- CCI-118.28Oversold
- ROC 14-2.20Bearish
- ROC 25-21.00Bearish
- Stoch K42.23Neutral
- Stoch D42.40Neutral
- IndicatorValueSignal
- BB Upper335.04Neutral
- BB Middle279.48Neutral
- BB Lower223.92Neutral
- ATR40.85Low Volatility
- IndicatorValueSignal
- MFI51.11Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Market Sentiment
Analysis Driven By 25 Technical Indicators From The 1 Month Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 6292.72Bullish
- SMA 12325.25Bearish
- SMA 24313.40Bearish
- EMA 6296.35Bullish
- EMA 12307.06Bullish
- EMA 24291.95Bullish
- DEMA 6281.25Bullish
- DEMA 12302.56Bullish
- DEMA 24343.45Bearish
- TEMA 6279.15Bullish
- TEMA 12277.28Bullish
- TEMA 24322.95Bearish
- MACD67.99Bearish
- ADX43.42Strong Trend
- IndicatorValueSignal
- RSI55.92Neutral
- CCI46.59Neutral
- ROC 2520.35Bullish
- ROC 50547.75Bullish
- Stoch K46.38Neutral
- Stoch D59.33Neutral
- IndicatorValueSignal
- BB Upper444.68Neutral
- BB Middle324.72Neutral
- BB Lower204.75Neutral
- ATR75.05Low Volatility
- IndicatorValueSignal
- MFI66.33Neutral