Valor Estate Ltd
Realty | Small Cap
Valor Estate Ltd, operating in the Consumer Services (Hospitality & Leisure) sector, demonstrates a mixed financial performance. The company shows excellent solvency, driven by a healthy equity position and low debt levels. Profitability is also a strong point, particularly in Return on Capital Employed, Return on Equity, and Net Margin, indicating effective use of capital and equity. However, efficiency ratios are generally poor, suggesting challenges in asset and inventory turnover. Growth metrics are highly variable, with strong revenue growth offset by declines in operating profit, EPS, asset growth, and net income growth. Liquidity is adequate but could be improved, and coverage ratios are mixed, with a reasonable interest coverage ratio but no equity dividend coverage. Overall, while the company exhibits solid solvency and profitability, improving efficiency and achieving consistent growth are key areas for focus. The weighted average calculation method considers recent performance more heavily, highlighting the need for sustained improvements.
Latest Report
View AllThe Latest Reports Are Not Available at the Moment. We’ll Notify You Once They’re Available.
Latest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsUndervalued
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio4.00
- Financial Ratio2.40
- Profitability Ratio6.80
- Efficiency Ratio2.67
- Coverage Ratio5.60
- Solvency Ratio10.00
- Liquidity Ratio6.36
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentBalanced
- 1 HourNeutral
- 2 HoursNeutral
- 4 HoursNeutral
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Valor Estate Ltd, operating in the Consumer Services (Hospitality & Leisure) sector, demonstrates a mixed financial performance. The company shows excellent solvency, driven by a healthy equity position and low debt levels. Profitability is also a strong point, particularly in Return on Capital Employed, Return on Equity, and Net Margin, indicating effective use of capital and equity. However, efficiency ratios are generally poor, suggesting challenges in asset and inventory turnover. Growth metrics are highly variable, with strong revenue growth offset by declines in operating profit, EPS, asset growth, and net income growth. Liquidity is adequate but could be improved, and coverage ratios are mixed, with a reasonable interest coverage ratio but no equity dividend coverage. Overall, while the company exhibits solid solvency and profitability, improving efficiency and achieving consistent growth are key areas for focus. The weighted average calculation method considers recent performance more heavily, highlighting the need for sustained improvements.
Overall Valuation Score
P/E RATIO (TTM)
248.57
Industry Median
17.79
Small Cap Median
17.79
P/E RATIO
-49.07
P/B RATIO
1.52
Industry Median
1.93
Small Cap Median
1.93
P/S RATIO
5.44
Industry Median
2.51
Small Cap Median
2.51
Others
PEG RATIO
-4.46
EV/EBITDA RATIO
-139.11
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹114.34 as on Jun 15, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
Valor Estate Ltd's growth ratios present a mixed picture. While the revenue growth rate is strong, other key growth metrics such as operating profit growth, earnings per share (EPS) growth, asset growth, and net income growth are concerning. This divergence suggests that the company is increasing its revenues but struggling to translate that into improved profitability and overall financial health. Addressing these inconsistencies is crucial for sustainable growth.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 776 | 218.72 | -48.85 | 217.37 | 40.6 |
| Operating Profit Growth Rate | -10.09 | 629.59 | -103.92 | -525 | -121.01 |
| Earnings Per Share (EPS) Growth | -114.9 | -347.12 | -1054.47 | -109.5 | -120.17 |
| Asset Growth Rate | 19.28 | -3.57 | 8.46 | -6.72 | -25.6 |
| Net Income Growth Rate | -113.17 | -509.09 | -1563.33 | -108.96 | -122.88 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The financial ratios for Valor Estate Ltd indicate several areas of concern. While cash earnings per share shows some positive signs, adjusted earnings per share, book value per share, dividend per share, and capital expenditures all suggest potential challenges. This mixed performance highlights the need for careful monitoring and strategic adjustments.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | -13.28 | -17.95 | 23.03 | -2.04 | -0.13 |
| Cash Earnings Per Share (Cash EPS) | 0.89 | -2.56 | 24.96 | -1.21 | 0.61 |
| Book Value Per Share | 72.93 | 60.71 | 93.22 | 90.95 | 75.48 |
| Dividend Per Share (DPS) | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures (CapEx) | 4 | 1 | 52 | 104 | 14 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
Valor Estate Ltd's profitability ratios present a highly varied picture. While return on capital employed (ROCE), return on equity (ROE), and net margin are strong, gross profit margin, return on assets (ROA), and operating margin are weak. This suggests that while the company is efficient in utilizing capital and equity, it struggles with basic profitability and asset management. Addressing these inconsistencies is crucial for improving overall financial performance.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | -45.21 | -102.44 | 0.56 | -15.18 | 1.19 |
| Return on Capital Employed (ROCE) | -1 | -11 | 22 | -1 | 2 |
| Return on Equity (ROE) | 1.16 | -4.21 | 26.26 | -2.41 | 0.66 |
| Return on Assets (ROA) | -1.12 | -8.46 | 0.31 | -1.39 | 0.39 |
| Operating Margin | -44.75 | -102.44 | 7.84 | -10.5 | 1.57 |
| Net Margin | 10.05 | -12.89 | 368.91 | -10.41 | 1.69 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The efficiency ratios of Valor Estate Ltd reveal significant challenges in asset utilization. The fixed asset turnover ratio, inventory turnover ratio, days sales in inventory ratio, receivable days, and capital turnover ratio collectively suggest that the company is not effectively managing its assets to generate revenue. This indicates potential issues with inventory management, sales processes, and overall operational efficiency. Addressing these inefficiencies could lead to improved profitability and performance.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 2.92 | 9.69 | 0.15 | 0.47 | 9.89 |
| Inventory Turnover Ratio | 0.11 | 0.48 | 0.13 | 0.49 | 0.83 |
| Receivables Turnover Ratio | 1.47 | 4.78 | 4.7 | 6.76 | 5.97 |
| Days Sales in Inventory Ratio | 3318.18 | 760.42 | 2807.69 | 744.9 | 439.76 |
| Receivable Days | 248.3 | 76.36 | 77.66 | 53.99 | 61.14 |
| Capital Turnover Ratio | 0.05 | 0.19 | 0.05 | 0.18 | 0.37 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The coverage ratios for Valor Estate Ltd present a mixed outlook. While the interest coverage ratio indicates an adequate ability to cover interest expenses, the equity dividend coverage ratio is non-existent, reflecting the company's decision not to distribute dividends. While the company can handle it's debts, it is not providing dividends to it's share holders.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | 1.5 | -0.13 | 17.53 | -1.05 | 1.54 |
| Equity Dividend Coverage Ratio |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
Valor Estate Ltd exhibits excellent solvency, indicating a strong financial foundation. The debt ratio, debt-to-equity ratio, equity ratio, and debt-to-asset ratio collectively suggest a conservative capital structure with a healthy balance between debt and equity. This provides stability and reduces financial risk. This robust solvency position enhances investor confidence and provides flexibility for future growth and strategic initiatives.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0.55 | 0.42 | 0.25 | 0.22 | 0.06 |
| Debt to Equity Ratio | 1.22 | 0.72 | 0.33 | 0.28 | 0.06 |
| Equity Ratio | 0.45 | 0.58 | 0.75 | 0.78 | 0.94 |
| Debt To Asset Ratio | 0.26 | 0.19 | 0.19 | 0.16 | 0.04 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The liquidity position of Valor Estate Ltd shows mixed results. The current and quick ratios suggest an ability to meet short-term obligations, but the cash and operating cash flow ratios indicate potential challenges in generating immediate cash. While the current and quick ratios are reasonably healthy, the low cash ratio suggests that the company may struggle to cover its immediate liabilities with cash alone. This mixed performance indicates that while short-term obligations can generally be met, there may be reliance on less liquid current assets.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 1.55 | 1.4 | 2.43 | 2.1 | 2.9 |
| Quick Ratio | 0.82 | 0.86 | 1.22 | 1.08 | 2.18 |
| Cash Ratio | 0.02 | 0.01 | 0.33 | 0.05 | 0.04 |
| Operating Cash Flow Ratio | -0.06 | 0.02 | 0.1 | 0.23 | 0.47 |
Current Ratio
Quick Ratio
Cash Ratio
Operating Cash Flow Ratio
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | NESCO Ltd | 8.55 | 19.43 | Neutral | 490.00 | 58.59 | 413.00 |
| 2 | Ganesh Housing Corporation Ltd | 8.48 | 10.72 | Overvalued | 779.00 | 45.62 | 598.00 |
| 3 | Marathon Nextgen Realty Ltd | 7.65 | 13.23 | Highly Undervalued | 121.00 | 25.45 | 206.00 |
| 4 | Keystone Realtors Ltd | 7.55 | 62.13 | Neutral | 122.00 | 3.23 | 95.00 |
| 5 | AGI Infra Ltd | 7.54 | 49.49 | Highly Overvalued | 123.00 | 7.59 | 95.00 |
| 6 | Raymond Ltd | 7.47 | 0.73 | Neutral | 231.00 | -1.98 | 5361.00 |
| 7 | Sunteck Realty Ltd | 7.14 | 23.43 | Neutral | 305.00 | -1.34 | 202.00 |
| 8 | Ajmera Realty & Infra India Ltd | 7.13 | 18.52 | Undervalued | 298.00 | 6.46 | 157.00 |
| 9 | Mahindra Lifespace Developers Ltd | 6.20 | 25.22 | Neutral | -122.00 | 3.38 | 298.00 |
| 10 | Hemisphere Properties India Ltd | 6.09 | -357.82 | Neutral | -9.00 | -0.39 | -11.00 |
| 11 | Ashiana Housing Ltd | 5.94 | 32.72 | Highly Overvalued | 130.00 | 12.30 | 118.00 |
| 12 | Kolte Patil Developers Ltd | 5.79 | -86.06 | Neutral | -61.00 | -0.22 | -38.00 |
| 13 | Arkade Developers Ltd | 5.61 | 393.97 | Overvalued | 189.00 | 0.29 | 5.00 |
| 14 | Valor Estate Ltd | 5.05 | -49.07 | Undervalued | 25.00 | 1.61 | 27.00 |
| 15 | Max Estates Ltd | 4.93 | 587.79 | Highly Overvalued | 24.00 | 3.89 | 16.00 |
| 16 | Hubtown Ltd | 4.83 | 18.66 | Undervalued | 153.00 | 7.69 | 164.00 |
| 17 | Embassy Developments Ltd | 4.50 | -9.89 | Neutral | -474.00 | -2.04 | -872.00 |
| 18 | Puravankara Ltd | 4.49 | 81.92 | Neutral | 691.00 | 2.97 | 57.00 |
| 19 | TARC Ltd | 3.84 | 194.12 | Neutral | -264.00 | -5.61 | 19.00 |
The management effectiveness of Valor Estate Ltd presents a mixed picture. The company has demonstrated impressive sales growth in recent years, indicating a proactive approach to revenue expansion. However, this growth has not translated into consistent profitability, with significant fluctuations in net profit and operating profit margins. The high reliance on other income and exceptional items to bolster profits raises concerns about the sustainability of core operations. Additionally, the decrease in promoter holding and volatile shareholding patterns suggest potential instability in ownership confidence. Overall, the management's strategic decisions have yielded high revenue growth but face challenges in achieving consistent profitability and maintaining stakeholder confidence.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | Sales Growth | 217% (TTM) | Strong revenue expansion |
| CONS | Promoter Holding | 47.37% | Declining confidence |
| Net Profit Margin | 4.32% (Mar 2025) | Poor profitability | |
| OPM % | 4.32% (Mar 2025) | Declining operational efficiency |
Financial Performance & Growth
Valor Estate Ltd. demonstrates inconsistent financial performance. While sales growth has been remarkable, particularly with a TTM growth of 217%, profitability metrics present a concerning picture. The company's reliance on 'Other Income' and 'Exceptional Items' to achieve net profitability indicates underlying operational inefficiencies. For example, while sales grew substantially, the operating profit margin (OPM) remains volatile and low, standing at 4.32% as of March 2025.
| Metric | 2014-2016 | 2017-2019 | 2020-2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Sales Growth (%) | -15.33% | 25.00% | 285.67% | 218% | -49% | 217% |
| Metric | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPM (%) | 20.56% | -187.18% | -150.20% | -104.20% | -76.06% | -376.13% | 72.04% | 56.22% | 20.60% | 15.97% | -265.96% | 5.44% | 4.32% |
This inconsistency raises concerns about the sustainability of its financial performance. The volatile OPM further exacerbates concerns about operational efficiency. The company's net profit margins also fluctuate significantly, reflecting instability in earnings.
Capital Efficiency & Returns
Valor Estate's capital efficiency and returns are concerning. The Return on Capital Employed (ROCE) and Return on Equity (ROE) are fluctuating and relatively low, indicating inefficient capital utilization and poor returns to shareholders. For instance, the ROCE % for March 2024 is 22%, but for March 2025 it is -1%. Similarly, ROE has been inconsistent over the years. This suggests that the company is not effectively deploying its capital to generate profits.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |---|---|---|---|---|---|---|---|---|---|---|---| | ROCE (%) | 2% | 1% | 2% | 1% | -2% | -0% | -3% | -0% | -1% | -11% | 22% | -1% |
| Metric | 10 Years | 5 Years | 3 Years | Last Year |
|---|---|---|---|---|
| Return on Equity | -4% | -1% | 5% | -2% |
The negative or low ROCE and ROE values in several years reflect the company's struggle to generate profits from its capital investments. This inefficiency can deter potential investors and impact the company's long-term financial health.
Financial Health & Prudence
Valor Estate's financial health presents mixed signals. While the company reduced its borrowings from ₹ 3,721 Cr in Mar 2022 to ₹ 1,897 Cr in Mar 2025, indicating improved debt management, the reliance on other income to boost profits remains a concern. The company's dividend payout is consistently 0%, which might deter investors seeking regular income.
| Metric | Mar 2014 | Mar 2017 | Mar 2020 | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|
| Borrowings (₹ Cr) | 658 | 1,549 | 2,191 | 2,978 | 1,897 |
| Metric | Mar 2014 | Mar 2017 | Mar 2020 | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|
| Dividend Payout (%) | 0% | 0% | 0% | 0% | 0% |
Although debt has been reduced, the absence of dividend payouts could make the stock less attractive to income-focused investors. A balanced approach to debt management and profit distribution is essential for long-term financial stability.
Shareholding & Ownership Structure
The shareholding pattern and ownership structure of Valor Estate Ltd. indicate potential instability. There has been a notable decrease in promoter holding from 63.03% in March 2022 to 47.37% in March 2025. This decline could be interpreted as a lack of confidence by the promoters, potentially concerning investors. The increase in public shareholding suggests a shift in ownership that may lead to increased volatility.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Promoter Holding (%) | 63.03% | 58.97% | 47.44% | 47.37% |
| Public Holding (%) | 33.48% | 38.42% | 46.85% | 47.57% |
The decrease in promoter holding and increase in public holding may introduce uncertainty and affect investor sentiment. Stability in ownership is crucial for maintaining long-term confidence and strategic alignment.
Valor Estate Ltd. faces a moderate level of risk, primarily due to its fluctuating financial performance and operational inefficiencies. While the company has demonstrated significant sales growth, its profitability remains inconsistent, influenced heavily by other income and exceptional items. The declining promoter holding raises concerns about long-term strategic alignment and investor confidence. Additionally, the high working capital days and cash conversion cycle indicate potential liquidity issues. These factors collectively suggest that while the company has growth potential, it also carries substantial operational and financial risks.
Segment performance volatility
The quarterly sales and profit figures show considerable volatility. Sales figures fluctuate significantly from quarter to quarter, as evidenced by sales of ₹ 195.66 Cr in March 2022, dropping to ₹ 6.94 Cr in June 2022, and then spiking to ₹ 622.80 Cr in December 2022. Similarly, net profit figures show large swings, with a net profit of ₹ 506.41 Cr in March 2022 followed by a loss of ₹ 622.70 Cr in December 2022. This variability indicates a lack of stable and predictable income streams.
Foreign exchange or interest rate exposure
The company's financial statements indicate exposure to interest rate fluctuations. Interest expenses have varied over the quarters, impacting profitability. For instance, interest expenses were ₹ 6.20 Cr in March 2022, rising to ₹ 23.38 Cr in September 2023, and then decreasing to ₹ 27.37 Cr in March 2025. Changes in interest rates can affect the company's borrowing costs and profitability, particularly given its history of borrowings.
Contingent liability evaluation
Advance from Customers Mar 2014': '837, 'Mar 2015': '1,196', 'Mar 2016': '808', 'Mar 2017': '960', 'Mar 2018': '1,143', 'Mar 2019': '498', 'Mar 2020': '486', 'Mar 2021': '4', 'Mar 2022': '252', 'Mar 2023': '482', 'Mar 2024': '640', 'Mar 2025': ''
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Hour Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 2 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 4 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Day Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Week Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Month Timeframe