Ethos Ltd
Retailing | Small Cap
Ethos Ltd demonstrates a mixed financial performance. The company shows strong solvency and growth, indicating a solid financial foundation and promising expansion. Profitability is also robust, reflecting efficient operations and healthy earnings. Liquidity is exceptionally strong, suggesting the company can comfortably meet its short-term obligations. However, efficiency is a concern, with some turnover ratios indicating potential issues in managing assets and inventory. The company's coverage ratio is weak due to lack of dividend coverage. Overall, Ethos Ltd presents a picture of a financially stable and growing company, but with areas needing attention to enhance operational efficiency.
Latest Report
View AllThe Latest Reports Are Not Available at the Moment. We’ll Notify You Once They’re Available.
Latest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsHighly Overvalued
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio10.00
- Financial Ratio3.20
- Profitability Ratio10.00
- Efficiency Ratio5.00
- Coverage Ratio6.80
- Solvency Ratio10.00
- Liquidity Ratio8.80
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentBalanced
- 1 HourBearish
- 2 HoursBearish
- 4 HoursBearish
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Ethos Ltd demonstrates a mixed financial performance. The company shows strong solvency and growth, indicating a solid financial foundation and promising expansion. Profitability is also robust, reflecting efficient operations and healthy earnings. Liquidity is exceptionally strong, suggesting the company can comfortably meet its short-term obligations. However, efficiency is a concern, with some turnover ratios indicating potential issues in managing assets and inventory. The company's coverage ratio is weak due to lack of dividend coverage. Overall, Ethos Ltd presents a picture of a financially stable and growing company, but with areas needing attention to enhance operational efficiency.
Overall Valuation Score
P/E RATIO (TTM)
67.55
Industry Median
25.72
Small Cap Median
25.72
P/E RATIO
67.65
P/B RATIO
4.31
Industry Median
2.13
Small Cap Median
2.13
P/S RATIO
3.98
Industry Median
0.96
Small Cap Median
0.96
Others
PEG RATIO
0.82
EV/EBITDA RATIO
24.62
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹2396.1 as on Jun 18, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
The company shows very strong growth across all metrics, including revenue, operating profit, earnings per share, assets, and net income. This indicates a robust expansion and successful business strategies.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 49.1 | 36.74 | 26.62 | 25.33 | 28.75 |
| Operating Profit Growth Rate | 67.44 | 66.67 | 31.67 | 24.68 | 3.05 |
| Earnings Per Share (EPS) Growth | 368.2 | 111.35 | 31.42 | 15.6 | -1.42 |
| Asset Growth Rate | 27.92 | 74.6 | 33.07 | 20.41 | 55.82 |
| Net Income Growth Rate | 360 | 160.87 | 38.33 | 15.66 | 0 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The financial ratios indicate some concerns. While cash earnings per share are reasonable, adjusted earnings per share and book value per share are relatively low. The company does not distribute dividends, and capital expenditures are high, which may affect short-term profitability.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | 12.11 | 26.09 | 34.58 | 40 | 36.3 |
| Cash Earnings Per Share (Cash EPS) | 28.95 | 41.3 | 55 | 66.25 | 68.52 |
| Book Value Per Share | 122.11 | 274.35 | 367.92 | 409.17 | 551.11 |
| Dividend Per Share (DPS) | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures (CapEx) | 24 | 56 | 32 | 73 | 70 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
The company exhibits very strong profitability, with high gross profit margin, return on capital employed, return on equity, return on assets, operating margin, and net margin. This indicates efficient operations and effective cost management, leading to robust earnings.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | 6.93 | 10.77 | 10.91 | 10.7 | 7.07 |
| Return on Capital Employed (ROCE) | 15 | 18 | 15 | 14 | 10 |
| Return on Equity (ROE) | 9.91 | 9.51 | 9.4 | 9.78 | 6.45 |
| Return on Assets (ROA) | 14.29 | 13.64 | 13.49 | 13.97 | 9.24 |
| Operating Margin | 12.48 | 15.21 | 15.82 | 15.73 | 12.59 |
| Net Margin | 3.99 | 7.6 | 8.31 | 7.67 | 5.96 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The efficiency ratios are mixed. Receivables turnover and receivable days are strong, indicating efficient credit management. However, fixed asset turnover, inventory turnover, days sales in inventory, and capital turnover are low, suggesting potential inefficiencies in asset utilization and inventory management.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 4.44 | 4.01 | 4.34 | 3.12 | 3.26 |
| Inventory Turnover Ratio | 2.4 | 2.38 | 2.28 | 2.16 | 2.33 |
| Receivables Turnover Ratio | 67.88 | 143.45 | 90.82 | 73.65 | 89.56 |
| Days Sales in Inventory Ratio | 152.08 | 153.36 | 160.09 | 168.98 | 156.65 |
| Receivable Days | 5.38 | 2.54 | 4.02 | 4.96 | 4.08 |
| Capital Turnover Ratio | 1.59 | 1.05 | 0.98 | 0.99 | 0.89 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The company's interest coverage ratio is strong, but the equity dividend coverage ratio is non-existent, as the company doesn't pay dividends. The ability to pay interest expenses is a strength while the lack of dividend payments may not attract investors seeking income.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | 2.52 | 5.05 | 6.05 | 5.81 | 5.85 |
| Equity Dividend Coverage Ratio |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
The solvency position is very strong, indicating a low level of debt and a high level of equity. This suggests that the company is financially stable and has a strong ability to meet its long-term obligations. A consern is the debt to asset ratio which indicates the company may face difficulties meeting their debts.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0.36 | 0.16 | 0.14 | 0.23 | 0.18 |
| Debt to Equity Ratio | 0.56 | 0.19 | 0.16 | 0.3 | 0.22 |
| Equity Ratio | 0.64 | 0.84 | 0.86 | 0.77 | 0.82 |
| Debt To Asset Ratio | 0.26 | 0.14 | 0.12 | 0.2 | 0.15 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The company's liquidity position is very strong, indicating a high ability to meet its short-term obligations. The high current, quick and cash ratios shows the company should have no issue paying debts. However, the operating cash flow ratio indicates the company may face difficulties covering current liabilities with operating cash flow.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 2.61 | 5.29 | 6.17 | 6.68 | 4.27 |
| Quick Ratio | 0.86 | 2.63 | 3.18 | 2.48 | 2.48 |
| Cash Ratio | 0.28 | 1.79 | 2.35 | 1.56 | 1.71 |
| Operating Cash Flow Ratio | 0.12 | -0.02 | 0.21 | -0.14 | 0.23 |
Current Ratio
Quick Ratio
Cash Ratio
Operating Cash Flow Ratio
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Ethos Ltd | 7.58 | 67.65 | Highly Overvalued | 203.00 | 35.47 | 96.00 |
| 2 | Aditya Vision Ltd | 7.55 | 68.23 | Highly Overvalued | 228.00 | 9.05 | 117.00 |
| 3 | Electronics Mart India Ltd | 5.03 | 42.76 | Neutral | 438.00 | 2.79 | 107.00 |
| 4 | Restaurant Brands Asia Ltd | 4.15 | -21.71 | Overvalued | 328.00 | -2.73 | -204.00 |
The management of Ethos Ltd. presents a mixed picture with strong financials but concerns in shareholding. The company has demonstrated sales and profit growth, along with stable operating profit margins. However, there are concerns regarding promoter holding, which has seen a decreasing trend, and a high P/E ratio compared to peers.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | Compounded Profit growth | 60% | Strong indicator over the last 3 Years |
| YOY Sales Growth (Mar 2025) | 23.29% | Demonstrates robust growth. | |
| CONS | Promoter holding decrease | 64.67% to 50.58% | Major concern over the last 3 years |
| Borrowings Increase | ₹121 million to ₹289 million | Raises concerns about financial decisions |
Financial Performance & Growth
Ethos Ltd. demonstrates revenue and profit expansion. Compounded Sales Growth is 22% over 5 years and 29% over the last 3 years, with a TTM of 25%, indicating growth. Compounded Profit Growth is excellent at 120% over 5 years, but slows to 60% over 3 years and 16% in the TTM. Quarterly sales have grown consistently, from ₹159 million in Mar 2022 to ₹311 million in Mar 2025. Operating Profit Margin (OPM) % has remained relatively stable, fluctuating between 12% and 16% quarterly. Dependency on other income is minimal.
| Metric | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Sales Growth (%) | 49.33% | 36.59% | 26.69% | 25.29% |
| Profit Growth (%) | NA | NA | NA | 16% |
Capital Efficiency & Returns
The company exhibits moderate capital efficiency and returns. ROCE has fluctuated, with 18% in Mar 2023, 15% in Mar 2024 and further declined to 13% in Mar 2025. ROE stands at 10.74%. The Cash Conversion Cycle has increased, from 166 days in Mar 2023 to 215 days in Mar 2025, indicating less efficient working capital management.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| ROCE (%) | 10% | 9% | 15% | 18% | 15% | 13% |
| CCC (Days) | 170 | 174 | 151 | 166 | 185 | 215 |
Financial Health & Prudence
Ethos Ltd.'s financial health shows mixed signals. The Debt/Equity Ratio is increasing as Borrowings have increased from ₹121 million in Mar 2023 to ₹289 million in Mar 2025. The company has no dividend payout.
| Metric | 2023 | 2024 | 2025 |
|---|---|---|---|
| Borrowings (₹ Million) | 121 | 145 | 289 |
| Dividend Payout (%) | 0% | 0% | 0% |
Shareholding & Ownership Structure
The shareholding pattern reveals a concerning trend. Promoter holding has decreased from 64.67% in Mar 2023 to 50.58% in Mar 2025. Meanwhile, FII holding has increased from 7.34% to 12.56%, and DII holding has increased from 9.75% to 17.85%.
| Metric | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Promoter Holding (%) | 64.67% | 55.72% | 50.58% |
| FII Holding (%) | 7.34% | 11.28% | 12.56% |
| DII Holding (%) | 9.75% | 13.08% | 17.85% |
Ethos Ltd. exhibits moderate risk. While the company demonstrates sales and profit growth, there are concerning trends in promoter shareholding and increasing debt levels. The decreasing promoter holding may signal reduced confidence from within the company, while rising debt could strain financial flexibility.
Off-balance sheet exposure quantification
There is no specific data available on off-balance sheet exposure quantification.
Contingent liability evaluation
There is no specific data available on contingent liability evaluation.
Foreign exchange or interest rate exposure
There is no specific data available on foreign exchange or interest rate exposure.
Regulatory compliance cost trends
There is no specific data available on regulatory compliance cost trends.
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 1 Hour Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bearish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 102404.60Bearish
- SMA 202398.05Bearish
- SMA 502398.44Bearish
- EMA 102397.74Bearish
- EMA 202400.73Bearish
- EMA 502397.55Bearish
- DEMA 102392.16Bearish
- DEMA 202398.64Bearish
- DEMA 502406.89Bearish
- TEMA 102386.87Bearish
- TEMA 202393.75Bearish
- TEMA 502406.36Bearish
- MACD-2.19Bearish
- ADX32.28Strong Trend
- IndicatorValueSignal
- RSI38.15Neutral
- CCI-166.66Oversold
- ROC 9-0.71Bearish
- ROC 14-1.47Bearish
- ROC 25-2.01Bearish
- Stoch K24.21Neutral
- Stoch D31.24Neutral
- IndicatorValueSignal
- BB Upper2431.18Neutral
- BB Middle2398.05Neutral
- BB Lower2364.91Neutral
- ATR29.71High Volatility
- IndicatorValueSignal
- MFI68.37Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 2 Hours Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bearish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 102399.36Bearish
- SMA 202411.35Bearish
- SMA 502388.53Bearish
- EMA 102398.01Bearish
- EMA 202399.67Bearish
- EMA 502392.22Bearish
- DEMA 102392.34Bearish
- DEMA 202402.07Bearish
- DEMA 502402.59Bearish
- TEMA 102386.66Bearish
- TEMA 202396.05Bearish
- TEMA 502409.51Bearish
- MACD0.54Bearish
- ADX25.30Strong Trend
- IndicatorValueSignal
- RSI41.95Neutral
- CCI-168.26Oversold
- ROC 9-1.58Bearish
- ROC 14-2.11Bearish
- ROC 250.61Bullish
- Stoch K31.84Neutral
- Stoch D40.45Neutral
- IndicatorValueSignal
- BB Upper2456.95Neutral
- BB Middle2411.35Neutral
- BB Lower2365.74Neutral
- ATR37.96High Volatility
- IndicatorValueSignal
- MFI59.83Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Market Sentiment
Analysis Driven By 26 Technical Indicators From The 4 Hours Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Strong Bearish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 102408.72Bearish
- SMA 202391.47Bearish
- SMA 502374.20Bearish
- EMA 102397.35Bearish
- EMA 202393.40Bearish
- EMA 502383.67Bearish
- DEMA 102397.78Bearish
- DEMA 202402.47Bearish
- DEMA 502393.30Bearish
- TEMA 102390.98Bearish
- TEMA 202404.52Bearish
- TEMA 50N/AN/A
- MACD6.16Bearish
- ADX15.88Weak Trend
- IndicatorValueSignal
- RSI46.51Neutral
- CCI-51.01Neutral
- ROC 9-2.55Bearish
- ROC 14-0.71Bearish
- ROC 252.06Bullish
- Stoch K44.60Neutral
- Stoch D46.68Neutral
- IndicatorValueSignal
- BB Upper2454.95Neutral
- BB Middle2391.46Neutral
- BB Lower2327.98Neutral
- ATR53.81High Volatility
- IndicatorValueSignal
- MFI56.73Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 33 Technical Indicators From The 1 Day Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 102391.99Bullish
- SMA 202385.20Bullish
- SMA 502411.82Bearish
- SMA 1002393.44Bullish
- SMA 2002583.23Bearish
- EMA 102394.36Bullish
- EMA 202387.97Bullish
- EMA 502392.71Bullish
- EMA 1002443.62Bearish
- EMA 2002523.64Bearish
- DEMA 102404.70Bearish
- DEMA 202393.21Bullish
- DEMA 502361.45Bullish
- DEMA 1002334.54Bullish
- DEMA 2002425.96Bearish
- TEMA 102408.99Bearish
- TEMA 202400.43Bearish
- TEMA 502398.31Bearish
- TEMA 1002315.10Bullish
- TEMA 2002310.69Bullish
- MACD5.41Bullish
- ADX8.62Weak Trend
- IndicatorValueSignal
- RSI51.19Neutral
- CCI34.70Neutral
- ROC 140.61Bullish
- ROC 253.40Bullish
- Stoch K61.27Neutral
- Stoch D65.54Neutral
- IndicatorValueSignal
- BB Upper2442.33Neutral
- BB Middle2385.19Neutral
- BB Lower2328.06Neutral
- ATR81.62Low Volatility
- IndicatorValueSignal
- MFI55.45Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 21 Technical Indicators From The 1 Week Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 202384.67Bullish
- SMA 502602.06Bearish
- EMA 202436.81Bearish
- EMA 502535.07Bearish
- DEMA 202339.53Bullish
- DEMA 502468.61Bearish
- TEMA 202330.32Bullish
- TEMA 502324.51Bullish
- MACD-67.53Bullish
- ADX13.85Weak Trend
- IndicatorValueSignal
- RSI46.85Neutral
- CCI-69.91Neutral
- ROC 145.29Bullish
- ROC 25-18.86Bearish
- Stoch K49.72Neutral
- Stoch D49.52Neutral
- IndicatorValueSignal
- BB Upper2665.31Neutral
- BB Middle2384.67Neutral
- BB Lower2104.03Neutral
- ATR223.68Low Volatility
- IndicatorValueSignal
- MFI59.23Neutral
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 25 Technical Indicators From The 1 Month Timeframe
Trend Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bearish
Momentum Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Volatility Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Bullish
Volume Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
- IndicatorValueSignal
- SMA 62488.10Bearish
- SMA 122590.13Bearish
- SMA 242688.54Bearish
- EMA 62456.69Bearish
- EMA 122529.82Bearish
- EMA 242452.63Bearish
- DEMA 62354.00Bullish
- DEMA 122476.26Bearish
- DEMA 242714.25Bearish
- TEMA 62314.52Bullish
- TEMA 122341.99Bullish
- TEMA 24N/AN/A
- MACDN/AN/A
- ADX24.41Weak Trend
- IndicatorValueSignal
- RSI57.15Neutral
- CCIN/AN/A
- ROC 252.55Bullish
- ROC 50N/AN/A
- Stoch K48.88Neutral
- Stoch D62.69Neutral
- IndicatorValueSignal
- BB Upper3162.62Neutral
- BB Middle2613.02Neutral
- BB Lower2063.41Neutral
- ATR476.17Low Volatility
- IndicatorValueSignal
- MFI50.51Neutral