Noida Toll Bridge Company Ltd
Services | Small Cap
Noida Toll Bridge Company Ltd presents a highly complex financial picture with stark contrasts. A major strength is its complete absence of debt, which means it has no long-term borrowing risks and is entirely self-funded. The company also demonstrates exceptional operational efficiency in managing its assets and collecting payments, coupled with projections for very strong growth in revenue and operating profits. However, there are significant areas of concern. The company's ability to cover its immediate, short-term expenses with available assets is weak. More critically, its core profitability is a major issue, with negative margins indicating that costs are exceeding revenues at a fundamental level. Shareholder value metrics are also poor and show a declining trend. The future outlook is marked by this duality: explosive growth and operational strength on one hand, versus poor liquidity and fundamental unprofitability on the other, creating a high-risk and uncertain financial profile.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsNeutral
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio9.20
- Financial Ratio3.60
- Profitability Ratio6.00
- Efficiency Ratio8.67
- Coverage Ratio2.00
- Solvency Ratio10.00
- Liquidity Ratio4.60
- Peer Assessment
- Management AssessmentWeak
- Risk AssessmentWeak
- 1 HourNeutral
- 2 HoursNeutral
- 4 HoursNeutral
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Noida Toll Bridge Company Ltd presents a highly complex financial picture with stark contrasts. A major strength is its complete absence of debt, which means it has no long-term borrowing risks and is entirely self-funded. The company also demonstrates exceptional operational efficiency in managing its assets and collecting payments, coupled with projections for very strong growth in revenue and operating profits. However, there are significant areas of concern. The company's ability to cover its immediate, short-term expenses with available assets is weak. More critically, its core profitability is a major issue, with negative margins indicating that costs are exceeding revenues at a fundamental level. Shareholder value metrics are also poor and show a declining trend. The future outlook is marked by this duality: explosive growth and operational strength on one hand, versus poor liquidity and fundamental unprofitability on the other, creating a high-risk and uncertain financial profile.
Latest Report
View AllLatest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
Overall Valuation Score
P/E RATIO (TTM)
4.91
Industry Median
9.06
Small Cap Median
8.20
P/E RATIO
4.91
P/B RATIO
-10.54
Industry Median
1.30
Small Cap Median
1.30
P/S RATIO
N/A
Industry Median
1.06
Small Cap Median
0.91
Others
PEG RATIO
0.00
EV/EBITDA RATIO
0.00
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹7.17 as on May 29, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
Concall Report⬤17th Jan 25
Transcript of Conference Call (January 17, 2025)
BEARISH SENTIMENT
The company's growth profile is marked by extremely strong projections but also a significant contradiction. Revenue, operating profit, and net income are all forecast to grow at an exceptional rate, which is a major positive and suggests a successful business strategy or market position. However, this growth is occurring while the company's asset base is projected to shrink significantly. This is a highly unusual situation, indicating that the company may be selling off assets while simultaneously expanding its business, which introduces a level of uncertainty and risk to the sustainability of this growth.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 23.08 | 50 | -12.5 | 90.48 | 7.5 |
| Operating Profit Growth Rate | -100 | 33.33 | 225 | -7.69 | |
| Earnings Per Share (EPS) Growth | 3.74 | -14.86 | -10.05 | 671.76 | -111.13 |
| Asset Growth Rate | -9.01 | -5.2 | -9.14 | -76.15 | 28.92 |
| Net Income Growth Rate | 2.5 | -14.63 | -8.57 | 662.5 | -111.07 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The company's key financial metrics present a weak picture for shareholder value. Earnings per share, both on an adjusted and cash basis, are poor, with projections showing negative values which is a significant concern. The book value per share is also low and is projected to turn negative, indicating an erosion of shareholder equity. The only positive aspect is a disciplined approach to capital expenditures. Overall, despite operational strengths elsewhere, the direct financial returns and value attributable to shareholders are currently weak and face a negative outlook.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | -2.2 | -1.88 | -1.72 | -0.65 | 1.45 |
| Cash Earnings Per Share (Cash EPS) | 0.05 | 0.32 | 0.38 | -11.67 | 1.51 |
| Book Value Per Share | 14.57 | 12.69 | 10.97 | -2.15 | -0.7 |
| Dividend Per Share (DPS) | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures (CapEx) | 1 | 0 | 0 | 0 | 1 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
The company's profitability is a story of extreme contradictions. On one hand, key metrics like operating margin and return on capital employed are excellent, suggesting its core operations are efficient and generate high returns on the capital invested. However, this is completely undermined by deeply negative gross and net profit margins. This indicates that while operations are efficient, the fundamental business model is unprofitable, with the cost of sales exceeding revenue, and massive overall losses. This conflicting picture raises serious questions about the company's business model and accounting.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | -262.5 | -158.33 | -166.67 | -35 | 25.58 |
| Return on Capital Employed (ROCE) | -11 | -11 | -11 | -9 | 162 |
| Return on Equity (ROE) | -15.13 | -14.83 | -15.69 | ||
| Return on Assets (ROA) | 0 | 0.78 | 1.15 | 15.66 | 11.21 |
| Operating Margin | 0 | 12.5 | 19.05 | 32.5 | 27.91 |
| Net Margin | -256.25 | -145.83 | -152.38 | -610 | 62.79 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The company demonstrates a mix of outstanding operational efficiency and one significant area of concern. On the positive side, it is extremely effective at generating revenue from its fixed assets, selling its inventory quickly, and collecting payments from customers in a timely manner. These factors point to a well-managed, lean operation. However, a major contradiction appears in its capital turnover, which is poor and shows a negative trend. This suggests that while individual parts of the operation are efficient, the overall use of the company's total capital to generate sales is problematic.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 0.05 | 0.08 | 0.08 | 20 | 14.33 |
| Inventory Turnover Ratio | 58 | 62 | 56 | 54 | 64 |
| Receivables Turnover Ratio | 1.68 | 5.33 | 14 | 26.67 | 21.5 |
| Days Sales in Inventory Ratio | 6.29 | 5.89 | 6.52 | 6.76 | 5.7 |
| Receivable Days | 217.26 | 68.48 | 26.07 | 13.69 | 16.98 |
| Capital Turnover Ratio | 0.06 | 0.1 | 0.1 | -1 | -3.31 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The company's coverage ratios are low but this is due to its unique financial structure rather than weakness. Since the company operates completely without debt, it has no interest expenses to cover, making the interest coverage ratio not applicable. Similarly, the company does not currently pay dividends, so its ability to cover dividend payments is also not a relevant measure. While the scores are technically low, they do not reflect any actual financial risk in this specific case.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | N/A | N/A | N/A | N/A | N/A |
| Equity Dividend Coverage Ratio |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
The company's solvency is exceptionally strong and represents a key pillar of its financial health. It operates without any debt, meaning its assets are entirely financed by equity. This completely eliminates the risk associated with interest payments and loan repayments, which can be a significant burden for other companies in the infrastructure sector. This debt-free status provides maximum financial stability and flexibility, ensuring the company's long-term survival is not threatened by borrowing obligations. This is the most positive aspect of its financial structure.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0 | 0 | 0 | 0 | 0 |
| Debt to Equity Ratio | 0 | 0 | 0 | 0 | 0 |
| Equity Ratio | 1 | 1 | 1 | 1 | 1 |
| Debt To Asset Ratio | 0 | 0 | 0 | 0 | 0 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The company's liquidity position presents a mixed and concerning picture. While there is a reasonable amount of cash available, overall short-term assets are not sufficient to cover all short-term liabilities. This indicates potential pressure in meeting immediate financial obligations. Furthermore, the cash generated from core business operations is weak compared to its current debts. The trend does show some improvement in certain areas, but the fundamental gap between short-term assets and liabilities remains a significant point of financial vulnerability for the company.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 0.47 | 0.57 | 0.6 | 0.65 | 0.87 |
| Quick Ratio | 0.46 | 0.56 | 0.59 | 0.64 | 0.87 |
| Cash Ratio | 0.11 | 0.28 | 0.29 | 0.28 | 0.71 |
| Operating Cash Flow Ratio | 0.02 | 0.16 | -0.03 | 0.12 | 0.31 |
Current Ratios
Quick Ratios
Cash Ratios
Operating Cash Flow Ratios
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Noida Toll Bridge Company Ltd | 6.15 | 4.91 | Neutral | 12.00 | 1.46 | 27.00 |
| 2 | Akash Infraprojects Ltd | 6.02 | 68.38 | Neutral | 6.79 | 0.34 | 0.65 |
| 3 | Gayatri Highways Ltd | 5.31 | 0.06 | Highly Undervalued | -2.00 | 0.86 | 21.00 |
| 4 | Sadbhav Infrastructure Projects Ltd | 4.73 | -5.23 | Neutral | 493.00 | 0.53 | 45.00 |
| 5 | MEP Infrastructure Developers Ltd | 3.77 | -0.07 | Neutral | -202.00 | -40.67 | -273.00 |
Management effectiveness is assessed as poor. The company exhibits severe financial distress, marked by a multi-year trend of net losses, which has resulted in a negative book value and the complete erosion of shareholder equity. Capital efficiency is extremely poor, with consistently negative ROCE and ROE. While recent TTM profit growth shows a sharp reversal, this follows a long period of steep decline and is overshadowed by a large projected exceptional loss. The shareholding structure is a major concern, with low promoter holding and a near-total exit by institutional investors (FIIs and DIIs), indicating a significant lack of confidence from sophisticated investors. The suspension of dividends since 2017 further reflects the company's weak financial health.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | Compounded Profit Growth (TTM) | 332% | very strong |
| Interest Coverage | N.A. (Zero Interest) | excellent | |
| CONS | Return on Equity (Current) | -296.94% | poor |
| Return on Capital Employed (Current) | -178.21% | poor | |
| Book Value per Share | -₹0.68 | poor | |
| Promoter Holding | 26.37% | weak | |
| FII Holding | 0.00% | poor | |
| DII Holding | 0.68% | weak | |
| Compounded Sales Growth (10Y) | -11% | weak | |
| Dividend Payout (since 2017) | 0% | weak |
Financial Performance & Growth
The company's financial performance is poor and highly volatile. After a significant drop in revenue post-2017, sales have remained extremely low compared to historical levels. Annual sales growth has been erratic, with a 10-year compounded sales decline of -11%. The company has posted consistent net losses from March 2018 to March 2024, indicating a prolonged period of unprofitability. The recent TTM profit growth of 332% is an anomaly following years of negative performance and is overshadowed by a projected massive loss in FY2025 due to a large exceptional item. The overall picture is one of instability and a long-term decline in core business performance.
| Metric (Cr) | 2015–2017 (Avg) | 2018–2020 (Avg) | 2021–2023 (Avg) | 2024 | 2025 (Proj) | 2026 (Proj) |
|---|---|---|---|---|---|---|
| Net Profit | 60 | -41.3 | -38.7 | -32 | -244 | 27 |
| Sales | 113 | 20 | 18 | 21 | 40 | 43 |
Capital Efficiency & Returns
Capital efficiency and returns are extremely poor. The Return on Capital Employed (ROCE) has been negative for the majority of the last decade, indicating the company has been destroying value. The current ROCE stands at a deeply negative -178.21%. Similarly, the Return on Equity (ROE) is -296.94%, reflecting severe losses for shareholders. The company's book value per share is negative (-₹0.68), meaning accumulated losses have completely wiped out shareholder equity. The asset turnover ratio is also exceptionally low, showing the company's large asset base generates very little revenue. The fundamental issue is a lack of profitability and efficient asset utilization.
| Metric (%) | 2015–2017 (Avg) | 2018–2020 (Avg) | 2021–2023 (Avg) | Current |
|---|---|---|---|---|
| ROCE | 10.7% | -9.0% | -10.7% | -178.21% |
| ROE | N/A | N/A | N/A | -296.94% |
Financial Health & Prudence
The company's financial health is poor. The most significant red flag is the negative book value, indicating insolvency from an accounting perspective as liabilities exceed assets. Shareholder reserves have been consistently eroded by years of net losses, turning negative in the projections for March 2025. While the debt level of ₹67 crore has been stable, its presence on a balance sheet with negative equity is a major concern. The company has not paid any dividends since March 2017. The Interest Coverage Ratio is not a meaningful positive indicator as the company reports zero interest expense despite having borrowings on its books, an unusual accounting situation.
| Metric (Cr) | 2015–2017 (Avg) | 2018–2020 (Avg) | 2021–2023 (Avg) | 2024 | 2025 (Proj) | 2026 (Proj) |
|---|---|---|---|---|---|---|
| Reserves (Equity) | 308.7 | 198.3 | 87 | 18 | -226 | -199 |
| Borrowings | 32.3 | 67.3 | 67 | 67 | 43 | 43 |
Shareholding & Ownership Structure
The ownership structure indicates a severe lack of investor confidence. Promoter holding is low at 26.37%. More alarmingly, institutional ownership has collapsed. Foreign Institutional Investors (FIIs), who held over 4% in 2017, have completely exited, with their holding now at 0.00%. Domestic Institutional Investors (DIIs) have also steadily reduced their stake from over 4% in 2017 to just 0.68% as of March 2024. This exodus of sophisticated institutional money is a strong negative signal about the company's future prospects. The public holds a majority stake (67.57%), which has increased as institutions have sold their shares. This pattern points to a flight of capital by informed investors.
| Shareholding (%) | Mar 2017 | Mar 2019 | Mar 2021 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoters | 26.37% | 26.37% | 26.37% | 26.37% | 26.37% |
| FIIs | 4.33% | 0.11% | 0.00% | 0.00% | 0.00% |
| DIIs | 4.36% | 4.08% | 4.08% | 1.66% | 0.68% |
The overall risk profile is high. The primary risks stem from severe accounting and financial red flags. The company's book value is negative, a critical indicator of financial insolvency where accumulated losses have erased all shareholder equity. This situation is a result of a prolonged period of significant net losses. The projection of a massive exceptional loss of ₹232.50 crore in FY2025 points to significant underlying issues or write-offs. The unusual situation of having debt on the balance sheet with zero reported interest expense raises questions about accounting transparency. These factors, combined with the flight of institutional capital, present a high-risk profile.
Accounting quality red flags
Several accounting red flags are present. The most critical is the negative book value per share of -₹0.68, indicating that the company's liabilities exceed its assets and accumulated losses have wiped out its equity base. The profit and loss statement shows a large projected exceptional item of -₹232.50 crore for March 2025, which drastically impacts profitability. Additionally, the company carries borrowings of ₹67 crore on its balance sheet (Mar 2024) but reports zero interest expense in its income statement for the same period. This discrepancy raises questions regarding the nature of the debt and the transparency of financial reporting.
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Hour Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 2 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 4 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Day Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Week Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Month Timeframe