Shivalik Rasayan Ltd
Chemicals & Petrochemicals | Small Cap
Shivalik Rasayan Ltd demonstrates a mixed financial performance. The company shows strong solvency and profitability, indicating a solid foundation and efficient management of resources. Its coverage ratios are also excellent, suggesting a strong ability to meet its financial obligations. However, the company faces challenges in efficiency and growth, particularly in managing its assets and generating consistent profit growth. While revenue growth is robust, declines in operating profit and net income growth raise concerns. The company's liquidity position is mixed, with good quick ratios but weaker cash and operating cash flow ratios. Overall, Shivalik Rasayan exhibits financial stability with areas needing focused improvement to ensure sustainable growth.
Latest Report
View AllThe Latest Reports Are Not Available at the Moment. We’ll Notify You Once They’re Available.
Latest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsUndervalued
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio6.80
- Financial Ratio3.40
- Profitability Ratio9.60
- Efficiency Ratio2.67
- Coverage Ratio10.00
- Solvency Ratio10.00
- Liquidity Ratio6.64
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentBalanced
- 1 HourNeutral
- 2 HoursNeutral
- 4 HoursNeutral
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Shivalik Rasayan Ltd demonstrates a mixed financial performance. The company shows strong solvency and profitability, indicating a solid foundation and efficient management of resources. Its coverage ratios are also excellent, suggesting a strong ability to meet its financial obligations. However, the company faces challenges in efficiency and growth, particularly in managing its assets and generating consistent profit growth. While revenue growth is robust, declines in operating profit and net income growth raise concerns. The company's liquidity position is mixed, with good quick ratios but weaker cash and operating cash flow ratios. Overall, Shivalik Rasayan exhibits financial stability with areas needing focused improvement to ensure sustainable growth.
Overall Valuation Score
P/E RATIO (TTM)
32.79
Industry Median
22.59
Small Cap Median
21.70
P/E RATIO
27.75
P/B RATIO
0.87
Industry Median
1.76
Small Cap Median
1.77
P/S RATIO
1.49
Industry Median
0.89
Small Cap Median
0.88
Others
PEG RATIO
7.86
EV/EBITDA RATIO
9.26
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹294.15 as on Jun 15, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
The growth ratios present a mixed picture. Strong revenue and asset growth are positive indicators of expansion. However, declines in operating profit and net income growth raise concerns about profitability and operational efficiency. Maintaining high growth rates while improving profitability will be critical for long-term success.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 8.59 | 8.84 | 16.67 | 14.29 | 17.95 |
| Operating Profit Growth Rate | 23.68 | -8.51 | -4.65 | 0 | 12.2 |
| Earnings Per Share (EPS) Growth | 38.45 | -19 | -42.95 | 29.74 | -27.26 |
| Asset Growth Rate | 34.44 | 18.44 | 19.72 | 6.07 | 11.58 |
| Net Income Growth Rate | 36 | -11.76 | -40 | 11.11 | -10 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The financial ratios indicate mixed performance. While book value per share is average, adjusted and cash earnings per share are weaker, suggesting potential challenges in profitability and cash generation. Low dividend per share and capital expenditures may limit shareholder returns and future growth opportunities.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | 30.47 | 27.93 | 14.63 | 14.83 | 14.89 |
| Cash Earnings Per Share (Cash EPS) | 32.14 | 30 | 18.75 | 22.5 | 23.12 |
| Book Value Per Share | 205 | 299.29 | 317.5 | 335 | 374.38 |
| Dividend Per Share (DPS) | 0.53 | 0.43 | 0.49 | 0.53 | 0.46 |
| Capital Expenditures (CapEx) | 25 | 63.2 | 67.7 | 22.6 | 16.7 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
The profitability ratios indicate strong performance across various metrics. High gross profit margin, ROCE, ROE, ROA, operating margin, and net margin reflect efficient operations and effective management of resources. This enhances the company's ability to generate profits and deliver value to shareholders.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.74 | 13.25 | 10.62 | 8.01 | 7.34 |
| Return on Capital Employed (ROCE) | 12 | 8 | 6 | 6 | 5 |
| Return on Equity (ROE) | 11.85 | 7.16 | 3.54 | 3.73 | 3.01 |
| Return on Assets (ROA) | 9.63 | 7.44 | 5.92 | 5.59 | 5.62 |
| Operating Margin | 21.86 | 18.38 | 15.02 | 13.14 | 12.5 |
| Net Margin | 15.81 | 12.82 | 6.59 | 6.41 | 4.89 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The efficiency ratios reveal significant challenges in asset utilization. Low turnover ratios and extended sales in inventory and receivable days suggest inefficiencies in managing assets and working capital. This could lead to higher carrying costs and reduced profitability, requiring improvements in operational strategies.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 0.97 | 1.07 | 1.28 | 0.93 | 1.1 |
| Inventory Turnover Ratio | 7.42 | 3.59 | 2.76 | 2.61 | 2.57 |
| Receivables Turnover Ratio | 3.09 | 3.02 | 3.17 | 3.41 | 3.49 |
| Days Sales in Inventory Ratio | 49.19 | 101.67 | 132.25 | 139.85 | 142.02 |
| Receivable Days | 118.12 | 120.86 | 115.14 | 107.04 | 104.58 |
| Capital Turnover Ratio | 0.73 | 0.54 | 0.51 | 0.57 | 0.59 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The coverage ratios demonstrate a robust ability to meet interest and dividend obligations. This reflects strong financial health and stability, providing a buffer against financial distress and ensuring consistent returns to investors. The company's earnings comfortably cover its interest expenses and dividend payouts.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | 13.33 | 7.4 | 3.56 | 3.3 | 3.1 |
| Equity Dividend Coverage Ratio | 33.33 | 33.33 | 16.67 | 20 | 16.67 |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
The solvency ratios reflect a very strong financial position. Low debt levels relative to equity and assets indicate a conservative capital structure. This provides a solid foundation for stability and reduces financial risk, ensuring long-term sustainability and resilience to economic downturns.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 |
| Debt to Equity Ratio | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 |
| Equity Ratio | 0.97 | 0.97 | 0.95 | 0.97 | 0.96 |
| Debt To Asset Ratio | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The liquidity position shows mixed results. The company's ability to quickly convert assets into cash is strong. However, the cash and operating cash flow ratios indicate potential challenges in maintaining sufficient cash reserves and generating positive cash flows from operations, impacting short-term financial flexibility.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 1.37 | 2.08 | 2.25 | 2.2 | 2.51 |
| Quick Ratio | 1.17 | 1.56 | 1.61 | 1.55 | 1.75 |
| Cash Ratio | 0.37 | 0.21 | 0.24 | 0.15 | 0.18 |
| Operating Cash Flow Ratio | 0.06 | -0.13 | -0.05 | -0.05 | -0.18 |
Current Ratio
Quick Ratio
Cash Ratio
Operating Cash Flow Ratio
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Dharmaj Crop Guard Ltd | 8.05 | 16.36 | Neutral | 100.00 | 16.19 | 55.00 |
| 2 | Aries Agro Ltd | 7.69 | 9.96 | Highly Undervalued | 89.00 | 29.51 | 42.00 |
| 3 | Shivalik Rasayan Ltd | 7.54 | 27.75 | Undervalued | 46.00 | 5.19 | 18.00 |
| 4 | Best Agrolife Ltd | 7.11 | 63.60 | Undervalued | 100.00 | 0.86 | 9.00 |
| 5 | Valiant Organics Ltd | 6.62 | 24.53 | Neutral | 87.00 | 12.26 | 33.00 |
| 6 | Heranba Industries Ltd | 5.25 | -9.86 | Neutral | 69.00 | 12.71 | -78.00 |
Shivalik Rasayan Ltd.'s management effectiveness presents a mixed outlook. The company has achieved substantial sales growth over the past decade, demonstrating its ability to expand its market presence. However, its profit growth has been inconsistent, and recent returns on capital employed are concerning. The increasing reliance on debt and the decrease in promoter holding also warrant attention. While the company has shown an aptitude for revenue expansion, improvements in profitability, capital efficiency, and shareholder alignment are needed.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | Compounded Sales Growth (10 Years) | 22% | Strong revenue expansion |
| CONS | Compounded Profit Growth (3 Years) | -13% | Declining profit growth |
| ROCE (Current) | 5% | Low capital efficiency | |
| Promoter Holding (Current) | 47.37% | Decreasing promoter confidence |
Financial Performance & Growth
Shivalik Rasayan has demonstrated robust revenue growth but faces challenges in maintaining consistent profit growth. While Compounded Sales Growth shows strong performance over the long term, profit growth is inconsistent. The recent YOY Sales Growth % for Mar 2025 is negative at -2.58%, contrasting with previous quarters. OPM % has fluctuated, showing a decline to 8.30% in Mar 2025 from higher levels in previous quarters. This inconsistency in profitability and margins raises concerns about operational efficiency and cost management.
| Metric | 2017–2019 | 2020–2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Sales Growth (%) | 15.98% | 8.59% | 9.17% | 16.43% | 14.21% |
| OPM (%) | 15% | 20.67% | 19% | 15% | 13% |
Capital Efficiency & Returns
The capital efficiency of Shivalik Rasayan Ltd. is concerning, as indicated by its ROCE and ROE. The current ROCE is notably low at 3.68%, and ROE is at 2.77%. The ROCE % has declined over the years, reflecting decreasing efficiency in capital utilization. The Cash Conversion Cycle has significantly increased, indicating poor working capital management. This is further supported by increasing Inventory Days and Debtor Days, which show inefficiencies in inventory and receivables management. This trend indicates a deteriorating ability to generate returns from capital employed.
| Metric | 2017–2019 | 2020–2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| ROCE (%) | 28.67% | 11.00% | 8% | 6% | 5% |
| Cash Conversion Cycle | 71 | 9 | 162 | 245 | 230 |
Financial Health & Prudence
Shivalik Rasayan's financial health presents a mixed picture. The company's borrowings have been increasing, as reflected in the rising Debt/Equity Ratio, which may increase financial risk. The Interest Coverage Ratio, while not critically low, has fluctuated. Dividend Payout % is inconsistent. While the company has been sharing profits, the payout ratio varies. The increasing debt levels and fluctuating Interest Coverage Ratio indicate a need for careful monitoring of the company's financial obligations.
| Metric | 2017–2019 | 2020–2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Borrowings | 24.67 | 28.67 | 58 | 76 | 94 |
| Interest | 4.67 | 4.67 | 5 | 9 | 9 |
Shareholding & Ownership Structure
The shareholding and ownership structure of Shivalik Rasayan reveals a concerning trend. The Promoter Holding has decreased over the years, indicating a potential lack of confidence from the company's leadership. Institutional Holding (FII/DII) shows mixed activity, with FII increasing their stake, while DII holding is very low. The decrease in promoter holding might create uncertainty about the long-term strategic direction.
| Metric | 2017 | 2019 | 2021 | 2023 | 2025 |
|---|---|---|---|---|---|
| Promoter Holding (%) | 71.20 | 52.50 | 52.92 | 50.32 | 47.37 |
| FII Holding (%) | 0 | 0.04 | 0 | 0.01 | 4.28 |
| DII Holding (%) | 1.84 | 0 | 0 | 0 | 0.64 |
The risk assessment for Shivalik Rasayan Ltd. indicates moderate concerns due to segment performance volatility, increasing regulatory compliance costs, and foreign exchange or interest rate exposure. Overall, while no extreme risks are apparent, several factors warrant close attention, and monitoring of operational performance and external exposures is advisable for a comprehensive risk assessment.
Segment performance volatility
Segment performance volatility is observed in Shivalik Rasayan's quarterly results. The YOY Sales Growth % shows fluctuations across quarters, ranging from negative to positive values. The YOY Profit Growth % also varies significantly, indicating instability in earnings. This variability suggests that different segments or product lines may be performing inconsistently, impacting the overall financial health.
Foreign exchange or interest rate exposure
Shivalik Rasayan's exposure to foreign exchange or interest rate fluctuations can be inferred from its financial statements. The company's interest expenses have been increasing, reflecting a higher debt burden. While the data does not explicitly state foreign exchange gains or losses, the global nature of the chemical industry implies some level of exposure. The increasing interest expenses and potential foreign exchange impacts necessitate careful risk management strategies.
Regulatory compliance cost trends
The regulatory compliance cost trends can be assessed through the company's employee costs. The Employee Cost % has been increasing, indicating rising regulatory and compliance expenses. These rising costs could be due to stricter environmental regulations. The increasing employee costs suggest that Shivalik Rasayan may be facing growing compliance requirements.
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Hour Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 2 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 4 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Day Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Week Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Month Timeframe