Divyadhan Recycling Industries Ltd
Textiles Apparels & Accessories | Small Cap
Divyadhan Recycling Industries Ltd, operating in the Textiles & Apparel sector, showcases a mixed financial performance. The company demonstrates notable strengths in solvency and profitability, particularly in Return on Capital Employed. However, it faces challenges in liquidity, efficiency, and growth. While the company's solvency position is relatively strong and profitability is good, its weak liquidity, efficiency and growth metrics raise concerns about its short-term financial stability and operational effectiveness. Further, it also has to focus on cash EPS to increase investor confidence. Overall, the company's financial health requires improvements in key areas to ensure sustainable and balanced performance.
Latest Report
View AllThe Latest Reports Are Not Available at the Moment. We’ll Notify You Once They’re Available.
Latest News
View AllThe Latest News Is Not Available at the Moment. We’ll Notify You Once It’s Available.
- Valuation MetricsNeutral
- Market Metrics
- Stock Reports
- Stock News
- Growth Ratio2.00
- Financial Ratio4.00
- Profitability Ratio4.40
- Efficiency Ratio4.67
- Coverage Ratio4.40
- Solvency Ratio9.00
- Liquidity Ratio2.00
- Peer Assessment
- Management AssessmentBalanced
- Risk AssessmentBalanced
- 1 HourNeutral
- 2 HoursNeutral
- 4 HoursNeutral
- 1 DayNeutral
- 1 WeekNeutral
- 1 MonthNeutral
Divyadhan Recycling Industries Ltd, operating in the Textiles & Apparel sector, showcases a mixed financial performance. The company demonstrates notable strengths in solvency and profitability, particularly in Return on Capital Employed. However, it faces challenges in liquidity, efficiency, and growth. While the company's solvency position is relatively strong and profitability is good, its weak liquidity, efficiency and growth metrics raise concerns about its short-term financial stability and operational effectiveness. Further, it also has to focus on cash EPS to increase investor confidence. Overall, the company's financial health requires improvements in key areas to ensure sustainable and balanced performance.
Overall Valuation Score
P/E RATIO (TTM)
28.97
Industry Median
17.77
Small Cap Median
17.77
P/E RATIO
28.70
P/B RATIO
1.27
Industry Median
1.39
Small Cap Median
1.39
P/S RATIO
0.75
Industry Median
0.67
Small Cap Median
0.67
Others
PEG RATIO
0.00
EV/EBITDA RATIO
11.72
The Calculations Shown Above Are Based on the Last Traded Price (LTP) of ₹31 as on Jun 15, 2026.
Unlock Live Chart
Please login to view interactive real-time technical charts powered by TradingView.
Markets Depth NSE
Buy Orders
Bid
Quantity
Orders
No buy depth
Total
0
0
Sell Orders
Ask
Quantity
Orders
No sell depth
Total
0
0
Markets Today NSE
High
0.00
Low
0.00
Open
0.00
Close
0.00
Prev Close
0.00
Avg Price
0.00
Volume
0
Last Traded Quantity
0
Last Traded Time
N/A
Price Movement Indicator
0.00
Today's Low
0.00
Today's High
The company's growth metrics are generally weak, indicating a lack of significant expansion in key areas such as revenue and earnings. While the company has faced negative growth it has to focus on its overall growth for better returns. The company needs to focus on improving its growth trends.
| Growth Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue Growth Rate | 39.6 | -0.76 | -2.11 | 5.95 | 33.53 |
| Operating Profit Growth Rate | -325 | 372.22 | -39.76 | 22.66 | 52.87 |
| Earnings Per Share (EPS) Growth | 129.79 | 307.41 | 32.5 | -81.48 | 11.11 |
| Asset Growth Rate | -15.08 | 9.67 | 24.39 | 74.21 | 51.67 |
| Net Income Growth Rate | 130.43 | 307.55 | 42.13 | -49.84 | 11.04 |
Revenue Growth Rate
Operating Profit Growth Rate
Earnings Per Share (EPS) Growth
Asset Growth Rate
Net Income Growth Rate
The company's financial ratios present a mixed performance. While capital expenditures are well-managed, adjusted EPS, cash EPS, and book value per share are relatively low, and there are no dividends being paid. Increasing shareholder value through improved earnings and potential dividends is essential for long-term success. The company needs to improve its EPS and book value per share.
| Financial Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Adjusted Earnings Per Share (Adjusted EPS) | 1.08 | 4.41 | 5.79 | 1.08 | 1.2 |
| Cash Earnings Per Share (Cash EPS) | 3.98 | 7.47 | 6.87 | 1.97 | 2.37 |
| Book Value Per Share | 12.82 | 17.22 | 24.04 | 24.44 | 26.79 |
| Dividend Per Share (DPS) | 0 | 0 | 0 | 0 | 0 |
| Capital Expenditures (CapEx) | 0.8 | 1.3 | 2.2 | 10.2 | 21.5 |
Adjusted Earnings Per Share (Adjusted EPS)
Cash Earnings Per Share (Cash EPS)
Book Value Per Share
Dividend Per Share (DPS)
Capital Expenditures (CapEx)
The company's profitability metrics show a mixed performance. While ROCE is strong, gross profit margin, ROE, operating margin, and net margin are very low, indicating challenges in converting revenue into profit. The company should focus on improving its profit margins to enhance overall profitability. It has to improve its profit margins.
| Profitability Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Gross Profit Margin | -0.9 | 4.8 | 3.55 | 3.13 | 3.93 |
| Return on Capital Employed (ROCE) | 9.95 | 25.18 | 30.43 | 9.07 | 7.14 |
| Return on Equity (ROE) | 8.44 | 25.59 | 24.1 | 4.41 | 4.46 |
| Return on Assets (ROA) | 5.09 | 21.92 | 10.61 | 7.47 | 7.53 |
| Operating Margin | 1.56 | 7.41 | 4.56 | 5.28 | 6.04 |
| Net Margin | 0.92 | 3.77 | 5.47 | 2.59 | 2.15 |
Gross Profit Margin
Return on Capital Employed (ROCE)
Return on Equity (ROE)
Return on Assets (ROA)
Operating Margin
Net Margin
The company's efficiency metrics present a mixed picture. While days sales in inventory and receivable days are relatively high indicating good inventory management, fixed asset turnover and capital turnover need to be improved to enhance operational efficiency. Better asset utilization can lead to improved profitability and returns. The company should also focus on inventory and turnover ratio.
| Efficiency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Fixed Asset Turnover Ratio | 4.8 | 4.83 | 4.56 | 2.81 | 1.86 |
| Inventory Turnover Ratio | 16.31 | 15.69 | 11.54 | 6.9 | 6.04 |
| Receivables Turnover Ratio | 29.04 | 29.11 | 20.94 | 14.94 | 21.12 |
| Days Sales in Inventory Ratio | 22.38 | 23.26 | 31.63 | 52.9 | 60.43 |
| Receivable Days | 12.57 | 12.54 | 17.43 | 24.43 | 17.28 |
| Capital Turnover Ratio | 5.27 | 5.21 | 4.25 | 1.7 | 1.93 |
Fixed Asset Turnover Ratio
Inventory Turnover Ratio
Receivables Turnover Ratio
Days Sales in Inventory Ratio
Receivable Days
Capital Turnover Ratio
The company's coverage ratios indicate an adequate ability to meet its interest obligations, but there is no dividend coverage. While the interest coverage provides some comfort, enhancing dividend coverage is essential for attracting and retaining equity investors. The company has to focus on dividend coverage.
| Coverage Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Interest Coverage Ratio | 1.9 | 6.26 | 7.56 | 7.35 | 3.95 |
| Equity Dividend Coverage Ratio |
Interest Coverage Ratio
Equity Dividend Coverage Ratio
The company's solvency position is relatively strong, indicating a good balance between debt and equity. The equity ratio indicates a solid financial structure. However, the company needs to maintain this balance to ensure long-term financial stability and investor confidence. A solid equity position can support future growth initiatives and provide a buffer against economic downturns.
| Solvency Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Debt Ratio | 0.43 | 0.24 | 0.04 | 0 | 0.07 |
| Debt to Equity Ratio | 0.75 | 0.32 | 0.04 | 0 | 0.08 |
| Equity Ratio | 0.57 | 0.76 | 0.96 | 1 | 0.93 |
| Debt To Asset Ratio | 0.27 | 0.14 | 0.02 | 0 | 0.05 |
Debt Ratio
Debt to Equity Ratio
Equity Ratio
Debt To Asset Ratio
The company's liquidity position is weak, indicating potential difficulties in meeting short-term obligations. Maintaining adequate cash reserves and managing working capital effectively are critical for ensuring smooth operations. On a positive side the company has a good cash reserve but the company should maintain its liquidity position for smooth operation.
| Liquidity Ratios | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Current Ratio | 0.84 | 0.9 | 1.08 | 2.95 | 0.93 |
| Quick Ratio | 0.52 | 0.32 | 0.67 | 1.23 | 0.35 |
| Cash Ratio | 0 | 0 | 0.18 | 0 | 0 |
| Operating Cash Flow Ratio | 0.57 | 0.53 | 0.27 | -1.67 | 0.86 |
Current Ratio
Quick Ratio
Cash Ratio
Operating Cash Flow Ratio
Peer Comparison empowers investors to evaluate a company against its industry peers using key financial metrics like P/E ratio, EPS, and profit margins. It helps identify whether a company is overvalued, undervalued, or performing in line with competitors. Investors can use this data to spot opportunities, assess risks, and make informed decisions. This contextual view adds depth beyond standalone company analysis.
| NO | Company Name | Health Score | P/E Ratio | Valuation | OPM | EPS | Latest Profit & Loss |
|---|---|---|---|---|---|---|---|
| 1 | Mittal Life Style Ltd | 7.71 | 20.00 | Neutral | 7.12 | 0.04 | 2.29 |
| 2 | Nandani Creation Ltd | 7.03 | 27.46 | Neutral | 9.00 | 0.96 | 2.00 |
| 3 | Signoria Creation Ltd | 6.83 | 9.89 | Neutral | 7.93 | 8.80 | 4.19 |
| 4 | Shekhawati Industries Ltd | 6.49 | 9.59 | Overvalued | 8.32 | 2.55 | 8.81 |
| 5 | Jakharia Fabric Ltd | 6.41 | 22.57 | Overvalued | 6.89 | 8.05 | 3.27 |
| 6 | Shiva Mills Ltd | 5.79 | -14.15 | Neutral | 6.00 | -0.11 | N/A |
| 7 | Damodar Industries Ltd | 5.62 | 13.29 | Neutral | 32.00 | 2.31 | 5.00 |
| 8 | Vera Synthetic Ltd | 5.47 | 16.79 | Neutral | 3.76 | 4.11 | 2.03 |
| 9 | Mohit Industries Ltd | 5.32 | -14.61 | Neutral | 2.00 | -0.53 | -1.00 |
| 10 | Divyadhan Recycling Industries Ltd | 4.57 | 28.70 | Neutral | 4.80 | 1.19 | 1.71 |
| 11 | Laxmi Cotspin Ltd | 4.55 | -21.14 | Neutral | 1.00 | -0.69 | -1.00 |
| 12 | Flexituff Ventures International Ltd | 4.42 | 0.09 | Highly Undervalued | -106.00 | 73.32 | 238.00 |
| 13 | Celebrity Fashions Ltd | 4.23 | -3.27 | Neutral | -6.00 | -2.44 | -16.00 |
| 14 | STL Global Ltd | 3.71 | -127.50 | Neutral | 1.00 | -0.08 | N/A |
| 15 | Morarjee Textiles Ltd | 3.71 | -0.19 | Neutral | -23.00 | -55.40 | -163.00 |
| 16 | Super Spinning Mills Ltd | 3.71 | -4.97 | Neutral | 6.00 | 0.07 | -5.00 |
| 17 | Eurotex Industries and Exports Ltd | 1.98 | -9.77 | Undervalued | -4.14 | -1.99 | -1.74 |
The management of Divyadhan Recycling Industries presents a mixed picture. The company demonstrates strong returns on capital employed and equity, and promoter holding is substantial. However, there are concerns regarding profit growth and OPM. The inconsistent sales growth and declining net profit margins raise questions about long-term sustainability, indicating areas needing improvement to ensure stable and profitable growth.
| Category | Metric | Value | Assessment |
|---|---|---|---|
| PROS | High ROCE and ROE | 24.03%, 22% | Capital being used productively and shareholder funds yielding good returns. |
| Substantial Promoter Holding | 69.67% | Demonstrates confidence and alignment with shareholders. | |
| CONS | Declining Net Profit Margin | decreasing trend | Net profitability is declining over time. |
| Inconsistent Sales Growth | -2% TTM | Revenue expansion is not consistent. |
Financial Performance & Growth
Divyadhan Recycling Industries has shown some growth, but there are inconsistencies. The compounded sales growth for the latest TTM is -2%. Compounded profit growth over 3 years is 118%, but the TTM profit growth is 10%. Quarterly results show that sales increased from ₹27.63 in Sep 2023 to ₹31.42 in Sep 2024, while net profit decreased from ₹2.77 to ₹1.42 over the same period. The annual OPM decreased from 7.41% in Mar 2023 to 4.85% in Mar 2024.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Sales (₹ Cr) | 41.39 | 57.78 | 57.34 | 56.13 |
| OPM (%) | -0.97% | 1.56% | 7.41% | 4.85% |
Capital Efficiency & Returns
Divyadhan Recycling Industries demonstrates capital efficiency and returns. The ROCE has improved, reaching 24.03% in Mar 2024. Similarly, the ROE stands at 22% for the last year. The cash conversion cycle has fluctuated, with an increase to 32.81 days in Mar 2024.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| ROCE (%) | 9.95% | 25.18% | 24.03% |
| ROE (%) | - | - | 22% |
| Cash Conversion Cycle (Days) | 11.78 | 23.80 | 32.81 |
Financial Health & Prudence
Borrowings have increased from ₹5.55 Cr in Mar 2023 to ₹6.06 Cr in Mar 2024. The company has not been paying dividends, with a 0.00% dividend payout ratio across the last four years.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Borrowings (₹ Cr) | 10.42 | 8.09 | 5.55 | 6.06 |
| Dividend Payout (%) | 0.00% | 0.00% | 0.00% | 0.00% |
Shareholding & Ownership Structure
As of Mar 2025, promoters hold 69.67% of the company's shares. Additionally, FIIs hold 3.56% and DIIs hold 1.72%. The public holds 25.04% of the shares.
| Shareholder Type | Mar 2025 |
|---|---|
| Promoters | 69.67% |
| FIIs | 3.56% |
| DIIs | 1.72% |
| Public | 25.04% |
The risk assessment for Divyadhan Recycling Industries is rated as Orange. The company exhibits strengths in ROCE and ROE, suggesting efficient capital use. However, there are risks associated with declining Net Profit Margin and inconsistent sales growth.
Segment performance volatility
Quarterly results show sales increasing from ₹27.63 in Sep 2023 to ₹31.42 in Sep 2024, while net profit decreased from ₹2.77 to ₹1.42 over the same period.
0 Credits RemainingUnlock Deep Technical Insights in Seconds Only with Dhanarthi AI
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Hour Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 2 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 4 Hours Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Day Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Week Timeframe
Overall Score
Strong Bearish
Bearish
Neutral
Bullish
Strong Bullish
Neutral
Market Sentiment
Analysis Driven By 1 Technical Indicators From The 1 Month Timeframe